0.1860
-0.0020
(-1.06%)
At close: January 10 at 8:07:46 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
115.6640
92.8480
31.2740
31.2246
51.7519
Gross Profit
-115.6640
-92.8480
-31.2740
-31.2246
-51.7519
Operating Expense
1,331.0560
2,758.7700
2,157.1280
1,869.8860
1,021.2232
Operating Income
-1,446.7200
-2,851.6180
-2,188.4020
-1,901.1106
-1,072.9752
Net Non Operating Interest Income Expense
168.5640
216.6750
-10.3930
51.4666
62.0157
Other Income Expense
169.4570
540.9100
1,814.2840
-4,942.7734
829.4316
Pretax Income
-1,108.6990
-2,094.0330
-384.5110
-6,792.4174
-181.5278
Tax Provision
--
--
65.8520
-337.6833
667.8754
Net Income Common Stockholders
-1,108.6990
-2,094.0330
-450.3650
-6,454.7340
-849.4032
Diluted NI Available to Com Stockholders
-1,108.6990
-2,094.0330
-450.3650
-6,454.7340
-849.4032
Basic EPS
-0.00
-0.01
-0.00
-0.02
-0.00
Diluted EPS
-0.00
-0.01
-0.00
-0.02
-0.00
Basic Average Shares
264,375.0580
264,375.0580
264,375.0580
264,357.6710
263,993.8350
Diluted Average Shares
264,375.0580
264,375.0580
264,375.0580
264,357.6710
263,993.8350
Rent Expense Supplemental
--
--
--
--
49.9475
Total Expenses
1,446.7200
2,851.6180
2,188.4020
1,901.1106
1,072.9752
Interest Income
199.9880
239.3720
34.5150
60.6971
65.4553
Interest Expense
31.4240
22.6970
44.9080
9.2304
3.4396
Net Interest Income
168.5640
216.6750
-10.3930
51.4666
62.0157
Net Income from Continuing & Discontinued Operation
-1,108.6990
-2,094.0330
-450.3650
-6,454.7340
-849.4032
Normalized Income
-1,090.4370
-2,394.1600
-1,928.0577
-2,751.4165
-439.8717
EBIT
-1,077.2750
-2,071.3360
-339.6030
-6,783.1869
-178.0882
EBITDA
-961.6110
-1,978.4880
-308.3290
-6,751.9623
-126.3363
Reconciled Cost of Revenue
115.6640
92.8480
31.2740
31.2246
51.7519
Reconciled Depreciation
115.6640
92.8480
31.2740
31.2246
51.7519
Net Income from Continuing Operation Net Minority Interest
-1,108.6990
-2,094.0330
-450.3650
-6,454.7340
-849.4032
Total Unusual Items Excluding Goodwill
-18.2620
300.1270
2,002.5650
-3,897.0589
-557.1858
Total Unusual Items
-18.2620
300.1270
2,002.5650
-3,897.0589
-557.1858
Normalized EBITDA
-943.3490
-2,278.6150
-2,310.8940
-2,854.9035
430.8495
Tax Rate for Calcs
--
--
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
--
--
524.8723
-193.7413
-147.6542
12/31/2020 - 2/14/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade