166.25
-1.50
(-0.89%)
At close: 3:28:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,537,684
5,324,226
4,800,251
4,004,157
3,135,019
Cost of Revenue
4,188,781
4,028,420
3,628,592
2,987,208
2,298,082
Gross Profit
1,348,903
1,295,806
1,171,659
1,016,949
836,937
Operating Expense
990,911
918,769
722,654
632,586
582,241
Operating Income
357,992
377,037
449,005
384,363
254,696
Net Non Operating Interest Income Expense
-24,470
-23,376
-40,530
-45,915
-49,869
Pretax Income
373,243
400,987
428,136
351,578
228,926
Tax Provision
99,660
107,566
110,529
90,117
59,002
Net Income Common Stockholders
273,584
293,421
317,607
261,461
169,924
Diluted NI Available to Com Stockholders
273,584
293,421
317,607
261,461
169,924
Basic EPS
7.95
8.49
8.63
7.11
4.62
Diluted EPS
7.95
8.49
8.63
7.11
4.62
Basic Average Shares
36,784.80
34,560.78
36,784.80
36,784.80
36,784.80
Diluted Average Shares
36,784.80
34,560.78
36,784.80
36,784.80
36,784.80
Rent Expense Supplemental
--
--
2,330
2,224
8,431
Total Expenses
5,179,692
4,947,189
4,351,246
3,619,794
2,880,323
Net Income from Continuing & Discontinued Operation
273,584
293,421
317,607
261,461
169,924
Normalized Income
273,584
293,421
317,874.80
261,678.15
170,120.70
Interest Income
--
--
2,570
2,593
2,379
Interest Expense
24,470
23,376
40,530
42,413
43,600
Net Interest Income
-24,470
-23,376
-40,530
-45,915
-49,869
EBIT
397,713
424,363
468,666
393,991
272,526
EBITDA
474,029
487,893
517,924
438,195
316,467
Reconciled Cost of Revenue
4,188,781
4,028,420
3,628,592
2,987,208
2,298,082
Reconciled Depreciation
76,316
63,530
49,258
42,204
43,941
Net Income from Continuing Operation Net Minority Interest
273,584
293,421
317,607
261,461
169,924
Total Unusual Items Excluding Goodwill
--
--
-361
-292
-265
Total Unusual Items
--
--
-361
-292
-265
Normalized EBITDA
474,029
487,893
518,285
438,487
316,732
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-93.20
-74.85
-68.30
3/31/2021 - 8/29/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade