10.81
-1.15
(-9.62%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,288,186
1,288,186
1,415,017
1,643,589
1,057,184
Cost of Revenue
739,115
739,115
718,950
683,391
450,012
Gross Profit
549,071
549,071
696,067
960,198
607,172
Operating Expense
79,643
79,643
99,720
76,132
75,193
Operating Income
469,428
469,428
596,347
884,066
531,979
Net Non Operating Interest Income Expense
-4,820
-4,820
8,500
5,089
-2,848
Other Income Expense
-155,336
-155,336
-150,608
-85,989
-25,316
Pretax Income
309,272
309,272
454,239
803,166
503,815
Tax Provision
248,592
248,592
-5,070
191,798
200,710
Net Income Common Stockholders
60,680
60,680
459,309
611,368
303,105
Diluted NI Available to Com Stockholders
60,680
60,680
459,309
611,368
303,105
Basic EPS
2.54
0.60
4.32
5.38
2.42
Diluted EPS
2.54
0.60
4.32
5.38
2.41
Basic Average Shares
102,745.25
101,414
106,247
113,572
125,210
Diluted Average Shares
102,755.75
101,414
106,295
113,661
125,599
Total Expenses
818,758
818,758
818,670
759,523
525,205
Net Income from Continuing & Discontinued Operation
60,680
60,680
459,309
611,368
303,105
Normalized Income
187,422.65
187,422.65
548,124.60
676,822.62
318,335.60
Interest Income
4,315
4,315
14,055
9,015
1,608
Interest Expense
4,363
4,363
905
80
7
Net Interest Income
-4,820
-4,820
8,500
5,089
-2,848
EBIT
313,635
313,635
455,144
803,246
503,822
EBITDA
529,405
529,405
649,373
952,597
625,218
Reconciled Cost of Revenue
739,115
739,115
718,950
683,391
450,012
Reconciled Depreciation
215,770
215,770
194,229
149,351
121,396
Net Income from Continuing Operation Net Minority Interest
60,680
60,680
459,309
611,368
303,105
Total Unusual Items Excluding Goodwill
-149,109
-149,109
-148,026
-85,989
-25,316
Total Unusual Items
-149,109
-149,109
-148,026
-85,989
-25,316
Normalized EBITDA
678,514
678,514
797,399
1,038,586
650,534
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,366.35
-22,366.35
-59,210.40
-20,534.38
-10,085.40
12/31/2021 - 1/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CJ.TO Cardinal Energy Ltd.
5.01
-8.24%
PEY.TO Peyto Exploration & Development Corp.
16.00
-1.42%
VET.TO Vermilion Energy Inc.
8.01
-13.78%
WCP.TO Whitecap Resources Inc.
7.45
-7.45%
FRU.TO Freehold Royalties Ltd.
10.85
-8.13%
HWX.TO Headwater Exploration Inc.
5.31
-5.01%
BIR.TO Birchcliff Energy Ltd.
5.49
-5.67%
TOU.TO Tourmaline Oil Corp.
57.00
-3.39%
POU.TO Paramount Resources Ltd.
15.44
-6.14%
MEG.TO MEG Energy Corp.
19.47
-8.16%