0.1000
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,467,957
2,467,957
3,003,733
3,159,240
3,029,046
Cost of Revenue
2,327,760
--
2,883,546
2,936,930
2,740,646
Gross Profit
140,197
--
120,187
222,310
288,400
Operating Expense
2,740,711
2,740,711
3,306,506
860,476
756,180
Operating Income
-272,754
-272,754
-302,773
-638,166
-467,780
Net Non Operating Interest Income Expense
18,072
18,072
11,865
26,731
-8,688
Pretax Income
-318,337
-318,337
-417,813
-540,966
-1,620,851
Tax Provision
16,357
16,357
29,062
84,272
-124,358
Net Income Common Stockholders
-258,989
-258,989
-383,340
-456,201
-1,037,043
Diluted NI Available to Com Stockholders
-258,989
-258,989
-383,340
-456,201
-1,037,043
Basic EPS
-5.19
-5.19
-7.68
-0.91
-2.08
Diluted EPS
-5.19
-5.19
-7.68
-0.91
-2.08
Basic Average Shares
49,936.6000
49,936.6000
49,936.6000
499,365
499,347
Diluted Average Shares
49,936.6000
49,936.6000
49,936.6000
499,365
499,347
Rent Expense Supplemental
18,507
18,507
22,694
--
--
Total Expenses
2,740,711
2,740,711
3,306,506
3,797,406
3,496,826
Net Income from Continuing & Discontinued Operation
-258,989
-258,989
-383,340
-456,201
-1,037,043
Normalized Income
-242,501.9250
-242,501.9250
-381,854.5350
-462,272.2850
-32,260.9689
Interest Income
55,246
55,246
56,260
70,701
43,193
Interest Expense
37,174
37,174
44,395
43,970
51,881
Net Interest Income
18,072
18,072
11,865
26,731
-8,688
EBIT
-281,163
-281,163
-373,418
-496,996
-1,568,970
EBITDA
33,941
33,941
899
-98,843
-1,132,184
Reconciled Cost of Revenue
2,327,760
--
2,883,546
2,936,930
2,740,646
Reconciled Depreciation
315,104
315,104
374,317
398,153
436,786
Net Income from Continuing Operation Net Minority Interest
-258,989
-258,989
-383,340
-456,201
-1,037,043
Total Unusual Items Excluding Goodwill
-19,745
-19,745
-1,779
7,271
-1,073,772
Total Unusual Items
-19,745
-19,745
-1,779
7,271
-1,060,378
Normalized EBITDA
53,686
53,686
2,678
-106,114
-71,806
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-3,257.9250
-3,257.9250
-293.5350
1,199.7150
-82,383.9689
12/31/2020 - 9/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade