At close: 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
54,190.0000
59,677.0000
70,146.0000
55,102.0000
40,855.0000
Cost of Revenue
27,895.0000
33,968.0000
34,265.0000
27,409.0000
20,670.0000
Gross Profit
26,295.0000
25,709.0000
35,881.0000
27,693.0000
20,185.0000
Operating Expense
53,797.0000
54,345.0000
52,698.0000
47,695.0000
44,880.0000
Operating Income
-27,502.0000
-28,636.0000
-16,817.0000
-20,002.0000
-24,695.0000
Net Non Operating Interest Income Expense
1,492.0000
1,925.0000
620.0000
211.0000
-152.0000
Other Income Expense
-1,493.0000
125.0000
80.0000
246.0000
-1,084.0000
Pretax Income
-27,503.0000
-26,586.0000
-16,117.0000
-19,545.0000
-25,931.0000
Tax Provision
301.0000
357.0000
-884.0000
-133.0000
598.0000
Net Income Common Stockholders
-27,100.0000
-26,176.0000
-16,119.0000
-20,019.0000
-26,529.0000
Diluted NI Available to Com Stockholders
-27,100.0000
-26,176.0000
-16,119.0000
-20,019.0000
-26,529.0000
Basic EPS
-0.47
-0.47
-0.30
-0.38
-0.65
Diluted EPS
-0.47
-0.47
-0.30
-0.38
-0.65
Basic Average Shares
57,812.2500
56,163.0000
54,335.0000
52,509.0000
40,712.0000
Diluted Average Shares
57,812.2500
56,163.0000
54,335.0000
52,509.0000
40,712.0000
Total Operating Income as Reported
-28,995.0000
-28,636.0000
-16,817.0000
-20,002.0000
-26,736.0000
Total Expenses
81,692.0000
88,313.0000
86,963.0000
75,104.0000
65,550.0000
Net Income from Continuing & Discontinued Operation
-27,100.0000
-26,176.0000
-16,030.0000
-19,821.0000
-26,529.0000
Normalized Income
-25,920.5300
-26,176.0000
-16,030.0000
-19,821.0000
-25,620.1500
Interest Income
1,571.0000
1,950.0000
670.0000
211.0000
87.0000
Interest Expense
--
25.0000
50.0000
--
239.0000
Net Interest Income
1,492.0000
1,925.0000
620.0000
211.0000
-152.0000
EBIT
-25,809.0000
-26,561.0000
-16,067.0000
-20,002.0000
-25,692.0000
EBITDA
-21,645.0000
-22,274.0000
-11,320.0000
-15,236.0000
-20,459.0000
Reconciled Cost of Revenue
27,895.0000
33,968.0000
34,265.0000
27,409.0000
20,670.0000
Reconciled Depreciation
4,164.0000
4,287.0000
4,747.0000
4,766.0000
5,233.0000
Net Income from Continuing Operation Net Minority Interest
-27,100.0000
-26,176.0000
-16,030.0000
-19,821.0000
-26,529.0000
Total Unusual Items Excluding Goodwill
-1,493.0000
--
--
--
-1,245.0000
Total Unusual Items
-1,493.0000
--
--
--
-1,245.0000
Normalized EBITDA
-20,152.0000
-22,274.0000
-11,320.0000
-15,236.0000
-19,214.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0000
0.0003
Tax Effect of Unusual Items
-313.5300
--
--
--
-336.1500
12/31/2020 - 5/19/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QUIK QuickLogic Corporation
7.84
-1.51%
MOBX Mobix Labs, Inc.
1.8700
-10.31%
SQNS Sequans Communications S.A.
2.8900
+1.40%
PRSO Peraso Inc.
0.8651
+0.55%
MX Magnachip Semiconductor Corporation
3.8700
+2.65%
VLN Valens Semiconductor Ltd.
1.8400
+2.22%
WISA WiSA Technologies, Inc.
1.7000
-1.16%
GSIT GSI Technology, Inc.
2.7700
+1.47%
GCTS GCT Semiconductor Holding, Inc.
2.2900
+2.23%
POWI Power Integrations, Inc.
61.70
+0.78%