11.20
+0.02
+(0.18%)
At close: April 17 at 4:10:22 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
340,057
340,057
276,484
276,553
218,636
Cost of Revenue
50,274
50,274
34,767
34,525
29,333
Gross Profit
289,783
289,783
241,717
242,028
189,303
Operating Expense
285,699
285,699
246,915
206,155
162,990
Operating Income
4,084
4,084
-5,198
35,873
26,313
Net Non Operating Interest Income Expense
-1,273
-1,273
-4,139
-5,315
-36,495
Other Income Expense
-11,591
-11,591
6,173
2,362
2,090
Pretax Income
-8,780
-8,780
-3,164
32,920
-8,092
Tax Provision
9,232
9,232
18,676
11,069
3,695
Net Income Common Stockholders
-18,012
-18,012
-21,840
21,851
-11,787
Basic EPS
-0.10
--
-0.12
0.12
-0.09
Diluted EPS
-0.10
--
-0.12
0.12
-0.09
Basic Average Shares
177,378
--
177,289
177,291
138,080.16
Diluted Average Shares
177,378
--
177,289
177,291
138,080.16
Net Income from Continuing & Discontinued Operation
-18,012
-18,012
-21,840
21,851
-11,787
Normalized Income
-10,197.20
-10,197.20
-20,827.80
21,892.15
-11,563
Interest Income
20,022
20,022
10,083
502
650
Interest Expense
20,846
20,846
13,821
5,330
36,633
Net Interest Income
-1,273
-1,273
-4,139
-5,315
-36,495
EBIT
12,066
12,066
10,657
38,250
28,541
EBITDA
103,938
103,938
87,446
106,559
94,229
Reconciled Cost of Revenue
50,274
50,274
34,767
34,525
29,333
Reconciled Depreciation
91,872
91,872
76,789
68,309
65,688
Net Income from Continuing Operation Net Minority Interest
-18,012
-18,012
-21,840
21,851
-11,787
Total Unusual Items Excluding Goodwill
-11,164
-11,164
-1,446
-62
-320
Total Unusual Items
-11,164
-11,164
-1,446
-62
-320
Normalized EBITDA
115,102
115,102
88,892
106,621
94,549
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,349.20
-3,349.20
-433.80
-20.85
-96
6/30/2021 - 7/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SDR.AX SiteMinder Limited
3.8500
+2.12%
C79.AX Chrysos Corporation Limited
3.8600
+3.49%
RUL.AX RPMGlobal Holdings Limited
2.5500
+2.00%
HSN.AX Hansen Technologies Limited
5.04
0.00%
360.AX Life360, Inc.
19.70
+2.71%
3DP.AX Pointerra Limited
0.0860
+7.50%
XRO.AX Xero Limited
155.11
+0.44%
WTC.AX WiseTech Global Limited
82.00
-2.18%
TNE.AX Technology One Limited
28.11
+1.22%
PAR PAR Technology Corporation
56.42
+0.23%