Stuttgart - Delayed Quote EUR
Pinnacle West Capital Corp (PWC.SG)
83.50
+0.50
+(0.60%)
At close: May 2 at 9:26:24 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,205,483
5,124,915
4,695,991
4,324,385
3,803,835
Cost of Revenue
3,052,460
2,987,722
2,851,382
2,616,415
2,106,618
Gross Profit
2,153,023
2,137,193
1,844,609
1,707,970
1,697,217
Operating Expense
1,159,140
1,125,130
1,019,969
976,059
891,907
Operating Income
993,883
1,012,063
824,640
731,911
805,310
Net Non Operating Interest Income Expense
-362,922
-353,150
-304,081
-248,213
-226,536
Other Income Expense
74,018
77,646
75,134
91,955
167,256
Pretax Income
704,979
736,559
595,693
575,653
746,030
Tax Provision
100,455
110,529
76,912
74,827
110,086
Net Income Common Stockholders
587,300
608,806
501,557
483,602
618,720
Diluted NI Available to Com Stockholders
587,300
608,806
501,557
483,602
618,720
Basic EPS
5.16
5.35
4.42
4.27
5.48
Diluted EPS
5.05
5.24
4.41
4.26
5.47
Basic Average Shares
115,339.25
113,846
113,442
113,196
112,910
Diluted Average Shares
117,573.75
116,232
113,804
113,416
113,192
Total Operating Income as Reported
1,002,493
1,012,063
824,640
731,911
805,310
Total Expenses
4,211,600
4,112,852
3,871,351
3,592,474
2,998,525
Interest Income
22,758
24,322
27,242
7,326
6,726
Interest Expense
385,680
377,472
331,323
255,539
233,262
Net Interest Income
-362,922
-353,150
-304,081
-248,213
-226,536
Net Income from Continuing & Discontinued Operation
587,300
608,806
501,557
483,602
618,720
Normalized Income
542,778.27
557,648.19
452,856.16
462,090.04
584,307.10
EBIT
1,090,659
1,114,031
927,016
831,192
979,292
EBITDA
2,071,081
2,070,215
1,781,152
1,649,006
1,698,433
Reconciled Cost of Revenue
2,992,030
2,926,884
2,791,289
2,551,796
2,038,352
Reconciled Depreciation
980,422
956,184
854,136
817,814
719,141
Net Income from Continuing Operation Net Minority Interest
587,300
608,806
501,557
483,602
618,720
Total Unusual Items Excluding Goodwill
51,920
60,190
55,921
24,726
40,370
Total Unusual Items
51,920
60,190
55,921
24,726
40,370
Normalized EBITDA
2,019,161
2,010,025
1,725,231
1,624,280
1,658,063
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,398.27
9,032.19
7,220.16
3,214.04
5,957.10
12/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade