0.8100
0.0000
(0.00%)
At close: December 4 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,040.0790
--
101,693.4780
67,544.2950
63,595.7370
Cost of Revenue
45,421.5830
--
55,964.5000
37,668.8280
30,142.5580
Gross Profit
35,618.4960
--
45,728.9780
29,875.4670
33,453.1790
Operating Expense
43,640.9660
--
54,871.6030
41,668.3920
34,067.4680
Operating Income
-8,022.4700
--
-9,142.6250
-11,792.9250
-614.2890
Net Non Operating Interest Income Expense
81.0920
--
-284.3770
-213.0720
-3,802.7630
Other Income Expense
-4,359.2310
--
-871.7730
-838.5920
-1,533.3250
Pretax Income
-12,300.6090
--
-10,298.7750
-11,726.9330
-5,950.3770
Tax Provision
761.9430
--
-1,212.2540
-134.2840
-192.1000
Net Income Common Stockholders
-13,062.5520
--
-9,086.5210
-11,592.6490
-5,758.2770
Diluted NI Available to Com Stockholders
-13,062.5520
--
-9,086.5210
-11,592.6490
-5,758.2770
Basic EPS
-0.49
-0.27
-0.35
-0.47
-0.57
Diluted EPS
-0.49
-0.27
-0.35
-0.47
-0.57
Basic Average Shares
26,403.5890
26,605.9130
26,180.6060
24,900.1920
10,104.9420
Diluted Average Shares
26,403.5890
26,605.9130
26,180.6060
24,900.1920
10,104.9420
Rent Expense Supplemental
2,156.9040
--
2,216.4770
1,690.9460
798.1400
Total Expenses
89,062.5490
--
110,836.1030
79,337.2200
64,210.0260
Net Income from Continuing & Discontinued Operation
-13,062.5520
--
-9,086.5210
-11,592.6490
-5,758.2770
Normalized Income
-9,357.2057
--
-8,317.3631
-10,763.6596
-4,899.4046
Interest Income
206.7670
--
64.6940
208.6380
--
Interest Expense
125.6750
--
349.0710
421.7100
3,802.7630
Net Interest Income
81.0920
--
-284.3770
-213.0720
-3,802.7630
EBIT
-12,174.9340
--
-9,949.7040
-11,305.2230
-2,147.6140
EBITDA
-4,848.8780
--
-1,328.4670
-5,811.3720
2,170.6540
Reconciled Cost of Revenue
45,421.5830
--
55,964.5000
37,668.8280
30,142.5580
Reconciled Depreciation
7,326.0560
--
8,621.2370
5,493.8510
4,318.2680
Net Income from Continuing Operation Net Minority Interest
-13,062.5520
--
-9,086.5210
-11,592.6490
-5,758.2770
Total Unusual Items Excluding Goodwill
-4,359.2310
--
-871.7730
-838.5920
-887.5250
Total Unusual Items
-4,359.2310
--
-871.7730
-838.5920
-887.5250
Normalized EBITDA
-489.6470
--
-456.6940
-4,972.7800
3,058.1790
Tax Rate for Calcs
0.0002
--
0.0001
0.0000
0.0000
Tax Effect of Unusual Items
-653.8847
--
-102.6151
-9.6026
-28.6526
12/31/2020 - 9/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade