Munich - Delayed Quote EUR
PT Ciputra Development Tbk (PUWA.MU)
0.0480
0.0000
(0.00%)
At close: April 30 at 8:16:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,187,565,000
11,187,565,000
9,245,032,000
9,126,799,000
9,729,651,000
Cost of Revenue
5,925,030,000
5,925,030,000
4,685,871,000
4,559,218,000
4,889,833,000
Gross Profit
5,262,535,000
5,262,535,000
4,559,161,000
4,567,581,000
4,839,818,000
Operating Expense
1,815,485,000
1,815,485,000
1,607,737,000
1,504,955,000
1,472,135,000
Operating Income
3,447,050,000
3,447,050,000
2,951,424,000
3,062,626,000
3,367,683,000
Net Non Operating Interest Income Expense
-696,778,000
-696,778,000
-812,874,000
-821,920,000
-1,012,406,000
Pretax Income
2,393,831,000
2,393,831,000
1,967,643,000
2,308,621,000
2,396,714,000
Tax Provision
65,863,000
65,863,000
58,618,000
306,545,000
308,998,000
Net Income Common Stockholders
2,126,288,000
2,126,288,000
1,846,087,000
1,862,403,000
1,735,329,000
Diluted NI Available to Com Stockholders
2,126,288,000
2,126,288,000
1,846,087,000
1,862,403,000
1,735,329,000
Basic EPS
115.00
115.00
100.00
100.00
94.00
Diluted EPS
115.00
115.00
100.00
100.00
94.00
Basic Average Shares
18,535,695.2550
18,535,695.2550
18,535,695.2550
18,535,695.2550
18,535,695.2550
Diluted Average Shares
18,535,695.2550
18,535,695.2550
18,535,695.2550
18,535,695.2550
18,535,695.2550
Total Operating Income as Reported
3,447,050,000
3,447,050,000
2,951,424,000
3,062,626,000
3,367,683,000
Rent Expense Supplemental
21,028,000
21,028,000
16,256,000
13,270,000
6,360,000
Total Expenses
7,740,515,000
7,740,515,000
6,293,608,000
6,064,173,000
6,361,968,000
Net Income from Continuing & Discontinued Operation
2,126,288,000
2,126,288,000
1,846,087,000
1,862,403,000
1,735,329,000
Normalized Income
2,250,795,428.9037
2,250,795,428.9037
1,846,087,000
1,862,403,000
1,735,329,000
Interest Income
534,365,000
534,365,000
395,908,000
247,414,000
238,288,000
Interest Expense
568,920,000
568,920,000
505,505,000
1,069,334,000
1,250,694,000
Net Interest Income
-696,778,000
-696,778,000
-812,874,000
-821,920,000
-1,012,406,000
EBIT
2,962,751,000
2,962,751,000
2,473,148,000
3,377,955,000
3,647,408,000
EBITDA
3,119,119,000
3,119,119,000
2,622,711,000
3,517,606,000
3,783,576,000
Reconciled Cost of Revenue
5,925,030,000
5,925,030,000
4,685,871,000
4,559,218,000
4,889,833,000
Reconciled Depreciation
156,368,000
156,368,000
149,563,000
139,651,000
136,168,000
Net Income from Continuing Operation Net Minority Interest
2,126,288,000
2,126,288,000
1,846,087,000
1,862,403,000
1,735,329,000
Total Unusual Items Excluding Goodwill
-128,030,000
-128,030,000
--
--
--
Total Unusual Items
-128,030,000
-128,030,000
--
--
--
Normalized EBITDA
3,247,149,000
3,247,149,000
2,622,711,000
3,517,606,000
3,783,576,000
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
-3,522,571.0963
-3,522,571.0963
--
--
--
12/31/2021 - 11/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade