As of 1:02:43 PM GMT+1. Market Open.
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
204,922.00
204,422.00
195,240.00
149,680.00
142,088.00
Cost of Revenue
110,128.00
109,828.00
110,170.00
82,736.00
74,079.00
Gross Profit
94,794.00
94,594.00
85,070.00
66,944.00
68,009.00
Operating Expense
85,357.00
85,157.00
78,122.00
60,753.00
55,189.00
Operating Income
9,437.00
9,437.00
6,948.00
6,191.00
12,820.00
Net Non Operating Interest Income Expense
-1,204.00
-1,204.00
-1,127.00
-670.00
-370.00
Pretax Income
8,333.00
8,233.00
6,186.00
8,720.00
16,036.00
Tax Provision
--
2,331.00
1,868.00
1,816.00
2,846.00
Net Income Common Stockholders
4,188.00
4,088.00
2,988.00
5,266.00
13,190.00
Diluted NI Available to Com Stockholders
4,188.00
4,088.00
2,988.00
5,266.00
13,190.00
Basic EPS
0.37
0.36
0.27
0.53
1.32
Diluted EPS
0.37
0.36
0.27
0.53
1.32
Basic Average Shares
11,200.00
11,200.00
11,200.00
10,000.00
10,000.00
Diluted Average Shares
11,200.00
11,200.00
11,200.00
10,000.00
10,000.00
Total Operating Income as Reported
9,437.00
9,437.00
6,948.00
6,191.00
12,820.00
Total Expenses
195,485.00
194,985.00
188,292.00
143,489.00
129,268.00
Net Income from Continuing & Discontinued Operation
4,188.00
4,088.00
2,988.00
5,266.00
13,190.00
Normalized Income
4,213.41
4,110.94
2,775.10
2,843.27
10,356.40
Interest Income
--
190.00
5.00
2.00
99.00
Interest Expense
1,494.00
1,394.00
1,132.00
672.00
469.00
Net Interest Income
-1,204.00
-1,204.00
-1,127.00
-670.00
-370.00
EBIT
9,827.00
9,627.00
7,318.00
9,392.00
16,505.00
EBITDA
17,150.00
16,951.00
12,696.00
11,890.00
17,628.00
Reconciled Cost of Revenue
110,128.00
109,828.00
110,170.00
82,736.00
74,079.00
Reconciled Depreciation
7,323.00
7,324.00
5,377.00
2,498.00
1,123.00
Net Income from Continuing Operation Net Minority Interest
4,188.00
4,088.00
2,988.00
5,266.00
13,190.00
Total Unusual Items Excluding Goodwill
-32.00
-32.00
305.00
3,060.00
3,445.00
Total Unusual Items
-32.00
-32.00
305.00
3,060.00
3,445.00
Normalized EBITDA
17,182.00
16,983.00
12,391.00
8,830.00
14,183.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6.59
-9.06
92.10
637.27
611.40
4/30/2021 - 2/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade