11.92
0.00
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,978,607
8,978,607
7,686,767
11,253,107
5,706,391
Cost of Revenue
4,666,734
4,666,734
4,019,582
7,833,200
3,213,376
Gross Profit
4,311,873
4,311,873
3,667,185
3,419,907
2,493,015
Operating Expense
2,888,583
2,888,583
2,545,440
2,671,297
2,152,750
Operating Income
1,423,290
1,423,290
1,121,745
748,610
340,265
Net Non Operating Interest Income Expense
-357,223
-357,223
-243,501
-260,205
-172,453
Pretax Income
206,599
206,599
631,423
-25,996
-149,822
Tax Provision
19,429
19,429
137,231
-17,081
-131,452
Net Income Common Stockholders
151,788
151,788
437,532
-19,003
-18,404
Diluted NI Available to Com Stockholders
151,788
151,788
437,532
-19,003
-18,404
Basic EPS
1.03
0.43
1.18
-0.05
-0.05
Diluted EPS
1.03
0.43
1.18
-0.05
-0.05
Basic Average Shares
363,298.28
352,673.70
370,370.21
380,104.13
382,000
Diluted Average Shares
382,000
352,673.70
370,370.21
380,104.13
382,000
Total Expenses
7,555,317
7,555,317
6,565,022
10,504,497
5,366,126
Net Income from Continuing & Discontinued Operation
151,788
151,788
437,532
-19,003
-18,404
Normalized Income
421,395.55
421,395.55
168,956.18
259,273.70
72,501.88
Interest Income
173,837
173,837
139,315
43,032
58,381
Interest Expense
396,884
396,884
319,902
251,967
193,800
Net Interest Income
-357,223
-357,223
-243,501
-260,205
-172,453
EBIT
603,483
603,483
951,325
225,971
43,978
EBITDA
1,541,111
1,541,111
1,632,147
879,280
726,398
Reconciled Cost of Revenue
4,666,734
4,666,734
4,019,582
7,833,200
3,213,376
Reconciled Depreciation
937,628
937,628
680,822
653,309
666,248
Net Income from Continuing Operation Net Minority Interest
151,788
151,788
437,532
-19,003
-18,404
Total Unusual Items Excluding Goodwill
-293,416
-293,416
343,156
-356,765
-119,613
Total Unusual Items
-289,631
-289,631
343,156
-356,765
-119,613
Normalized EBITDA
1,830,742
1,830,742
1,288,991
1,236,045
846,011
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,593.45
-27,593.45
74,580.18
-78,488.30
-28,707.12
12/31/2021 - 8/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade