327.00
+2.30
+(0.71%)
At close: April 17 at 2:24:45 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,661
9,661
6,188
10,814
1,578
Cost of Revenue
6,084
6,084
3,987
5,690
864
Gross Profit
3,577
3,577
2,201
5,124
714
Operating Expense
45,792
45,792
57,787
51,326
22,658
Operating Income
-42,215
-42,215
-55,586
-46,202
-21,944
Net Non Operating Interest Income Expense
4,871
4,871
6,316
2,941
-87
Pretax Income
-36,792
-36,792
-58,440
-22,119
-26,360
Tax Provision
-56
-56
127
--
--
Net Income Common Stockholders
-36,736
-36,736
-58,567
-22,119
-25,625
Diluted NI Available to Com Stockholders
-36,736
-36,736
-58,567
-22,119
-25,625
Basic EPS
-0.72
--
-1.14
-0.46
-0.62
Diluted EPS
-0.72
--
-1.14
-0.46
-0.62
Basic Average Shares
51,237.76
--
51,224.87
48,264.14
41,330.65
Diluted Average Shares
51,237.76
--
51,224.87
48,264.14
41,330.65
Total Operating Income as Reported
-42,215
-42,215
-55,586
-46,202
-21,944
Rent Expense Supplemental
1,122
1,122
1,945
1,062
169
Total Expenses
51,876
51,876
61,774
57,016
23,522
Net Income from Continuing & Discontinued Operation
-36,736
-36,736
-58,567
-22,119
-25,625
Normalized Income
-36,736
-36,736
-46,558.85
-32,644
-25,625
Interest Income
5,321
5,321
6,853
3,090
76
Interest Expense
502
502
586
323
267
Net Interest Income
4,871
4,871
6,316
2,941
-87
EBIT
-36,290
-36,290
-57,854
-21,796
-26,093
EBITDA
-33,438
-33,438
-55,451
-20,500
-25,533
Reconciled Cost of Revenue
6,084
6,084
3,987
5,690
864
Reconciled Depreciation
2,852
2,852
2,403
1,296
560
Net Income from Continuing Operation Net Minority Interest
-36,736
-36,736
-58,567
-22,119
-25,625
Total Unusual Items Excluding Goodwill
--
--
-15,595
10,525
--
Total Unusual Items
--
--
-15,595
10,525
--
Normalized EBITDA
-33,438
-33,438
-39,856
-31,025
-25,533
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
--
--
-3,586.85
--
--
12/31/2021 - 6/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade