10.09
-0.27
(-2.61%)
As of 10:43:58 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,494,062.00
4,304,067.00
3,619,603.00
2,585,012.00
Cost of Revenue
1,120,483.00
1,088,904.00
926,969.00
699,906.00
Gross Profit
3,373,579.00
3,215,163.00
2,692,634.00
1,885,106.00
Operating Expense
2,671,877.00
2,522,193.00
2,156,139.00
1,498,577.00
Operating Income
701,702.00
692,970.00
536,495.00
386,529.00
Net Non Operating Interest Income Expense
-24,735.00
-41,676.00
-24,976.00
-65,266.00
Pretax Income
547,620.00
643,150.00
513,724.00
352,661.00
Tax Provision
104,458.00
143,262.00
101,201.00
153,745.00
Net Income Common Stockholders
409,855.00
465,209.00
399,490.00
221,039.00
Diluted NI Available to Com Stockholders
409,855.00
465,209.00
399,490.00
221,039.00
Total Operating Income as Reported
570,443.00
692,970.00
536,495.00
351,578.00
Total Expenses
3,792,360.00
3,611,097.00
3,083,108.00
2,198,483.00
Net Income from Continuing & Discontinued Operation
409,855.00
465,209.00
399,490.00
221,039.00
Normalized Income
527,215.00
475,903.63
434,442.98
221,039.00
Interest Income
26,422.00
23,987.00
16,267.00
5,214.00
Interest Expense
79,212.00
59,462.00
32,992.00
26,871.00
Net Interest Income
-24,735.00
-41,676.00
-24,976.00
-65,266.00
EBIT
626,832.00
702,612.00
546,716.00
379,532.00
EBITDA
815,411.00
872,316.00
691,669.00
486,056.00
Reconciled Cost of Revenue
1,120,483.00
1,088,904.00
926,969.00
699,906.00
Reconciled Depreciation
188,579.00
169,704.00
144,953.00
106,524.00
Net Income from Continuing Operation Net Minority Interest
409,855.00
465,209.00
399,490.00
221,039.00
Total Unusual Items Excluding Goodwill
-145,023.00
-13,764.00
-43,528.00
--
Total Unusual Items
-145,023.00
-13,764.00
-43,528.00
--
Normalized EBITDA
960,434.00
886,080.00
735,197.00
486,056.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-27,663.00
-3,069.37
-8,575.02
--
12/31/2021 - 7/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KSRYY KOSÉ Corporation
8.98
0.00%
ITP.PA Interparfums SA
44.00
-0.34%
SSDOY Shiseido Company, Limited
16.78
-2.10%
SKIN The Beauty Health Company
1.6750
+0.30%
WALD Waldencast plc
3.4500
+2.37%
IPAR Interparfums, Inc.
141.16
-1.49%
EWCZ European Wax Center, Inc.
6.81
-1.52%
LRLCY L'Oréal S.A.
73.87
-2.62%
UNA.AS Unilever PLC
55.36
-0.65%
OR.PA L'Oréal S.A.
358.50
-1.39%