1.6000
+0.0600
+(3.90%)
As of 8:00:45 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,664.0000
39,127.0000
9,570.0000
49,150.0000
11,349.0000
Cost of Revenue
9,181.0000
9,183.0000
10,075.0000
10,624.0000
12,015.0000
Gross Profit
25,483.0000
29,944.0000
-505.0000
38,526.0000
-666.0000
Operating Expense
9,361.0000
8,696.0000
7,240.0000
6,518.0000
4,143.0000
Operating Income
16,122.0000
21,248.0000
-7,745.0000
32,008.0000
-4,809.0000
Net Non Operating Interest Income Expense
481.0000
382.0000
-95.0000
-1,827.0000
-1,986.0000
Other Income Expense
--
--
-295.0000
--
180.0000
Pretax Income
16,603.0000
21,630.0000
-8,135.0000
30,181.0000
-6,615.0000
Tax Provision
5,679.0000
6,623.0000
-228.0000
8,667.0000
171.0000
Net Income Common Stockholders
10,924.0000
15,007.0000
-7,907.0000
21,514.0000
-6,786.0000
Diluted NI Available to Com Stockholders
10,924.0000
15,007.0000
-7,907.0000
21,514.0000
-6,786.0000
Basic EPS
0.20
0.28
-0.15
0.40
-0.13
Diluted EPS
0.20
0.28
-0.15
0.40
-0.13
Basic Average Shares
51,890.6760
53,237.5690
53,703.0390
53,792.9840
53,793.3170
Diluted Average Shares
51,890.6760
53,237.5690
53,703.0390
53,792.9840
53,793.3170
Total Operating Income as Reported
16,122.0000
21,248.0000
-8,040.0000
32,008.0000
-4,629.0000
Rent Expense Supplemental
--
262.0000
815.0000
244.0000
377.0000
Total Expenses
18,542.0000
17,879.0000
17,315.0000
17,142.0000
16,158.0000
Net Income from Continuing & Discontinued Operation
10,924.0000
15,007.0000
-7,907.0000
21,514.0000
-6,786.0000
Normalized Income
10,924.0000
15,007.0000
-7,620.2680
21,514.0000
-6,918.3000
Interest Income
569.0000
554.0000
103.0000
62.0000
214.0000
Interest Expense
-66.0000
18.0000
18.0000
1,558.0000
1,846.0000
Net Interest Income
481.0000
382.0000
-95.0000
-1,827.0000
-1,986.0000
EBIT
16,537.0000
21,648.0000
-8,117.0000
31,739.0000
-4,769.0000
EBITDA
25,718.0000
30,831.0000
1,958.0000
42,363.0000
7,246.0000
Reconciled Cost of Revenue
9,181.0000
9,183.0000
10,075.0000
10,624.0000
12,015.0000
Reconciled Depreciation
9,181.0000
9,183.0000
10,075.0000
10,624.0000
12,015.0000
Net Income from Continuing Operation Net Minority Interest
10,924.0000
15,007.0000
-7,907.0000
21,514.0000
-6,786.0000
Total Unusual Items Excluding Goodwill
--
--
-295.0000
--
180.0000
Total Unusual Items
--
--
-295.0000
--
180.0000
Normalized EBITDA
25,718.0000
30,831.0000
2,253.0000
42,363.0000
7,066.0000
Tax Rate for Calcs
0.0003
0.0003
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-8.2680
--
47.7000
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade