Unlock stock picks and a broker-level newsfeed that powers Wall Street.
91.06
-1.38
(-1.49%)
At close: April 4 at 5:42:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,946,950
17,946,950
16,061,578
16,002,979
13,736,995
Cost of Revenue
12,725,745
12,725,745
11,342,093
11,168,481
9,954,573
Gross Profit
5,221,205
5,221,205
4,719,485
4,834,498
3,782,422
Operating Expense
1,331,310
1,331,310
1,323,180
1,392,340
1,225,200
Operating Income
3,889,895
3,889,895
3,396,305
3,442,158
2,557,222
Net Non Operating Interest Income Expense
59,007
59,007
61,064
1,687
1,451
Other Income Expense
56,977
56,977
-8,102
-4,287
-48,828
Pretax Income
4,005,879
4,005,879
3,449,267
3,439,558
2,509,845
Tax Provision
922,617
922,617
846,895
822,241
563,525
Net Income Common Stockholders
3,083,262
3,083,262
2,592,871
2,601,141
1,929,985
Average Dilution Earnings
--
--
67
101
37
Diluted NI Available to Com Stockholders
3,083,262
3,083,262
2,592,938
2,601,242
1,930,022
Basic EPS
14.82
--
11.79
11.07
7.44
Diluted EPS
14.69
--
11.72
11.01
7.43
Basic Average Shares
208,107
--
219,958
235,010
259,285
Diluted Average Shares
209,829
--
221,163
236,166
259,928
Total Expenses
14,057,055
14,057,055
12,665,273
12,560,821
11,179,773
Net Income from Continuing & Discontinued Operation
3,083,262
3,083,262
2,602,372
2,617,317
1,946,320
Normalized Income
3,097,497.76
3,097,497.76
2,619,600.15
2,665,685.40
2,003,477.80
Interest Income
59,486
59,486
61,533
1,971
1,953
Interest Expense
479
479
469
284
502
Net Interest Income
59,007
59,007
61,064
1,687
1,451
EBIT
4,006,358
4,006,358
3,449,736
3,439,842
2,510,347
EBITDA
4,095,520
4,095,520
3,530,560
3,510,760
2,580,300
Reconciled Cost of Revenue
12,646,617
12,646,617
11,271,807
11,108,681
9,901,122
Reconciled Depreciation
89,162
89,162
80,824
70,918
69,953
Net Income from Continuing Operation Net Minority Interest
3,083,262
3,083,262
2,602,372
2,617,317
1,946,320
Total Unusual Items Excluding Goodwill
-18,488
-18,488
-22,849
-63,559
-73,752
Total Unusual Items
-18,488
-18,488
-22,849
-63,559
-73,752
Normalized EBITDA
4,114,008
4,114,008
3,553,409
3,574,319
2,654,052
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,252.24
-4,252.24
-5,620.85
-15,190.60
-16,594.20
12/31/2021 - 1/3/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade