Frankfurt - Delayed Quote EUR

The Social Chain AG (PU11.F)

0.0120
0.0000
(0.00%)
As of 8:05:59 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
9/30/2024
12/31/2022
12/31/2021
12/31/2020
Total Revenue
172.7915
172.7915
115,989
241,637
130,092
Cost of Revenue
--
--
89,607
148,939
67,733
Gross Profit
--
--
26,382
92,698
62,359
Operating Expense
2,106.4502
2,106.4502
87,021
164,992
91,617
Operating Income
-1,933.6586
-1,933.6586
-60,639
-72,294
-29,258
Net Non Operating Interest Income Expense
-95.2811
-95.2811
-9,709
-7,237
-2,403
Pretax Income
-4,433.6994
-4,433.6994
-25,724
-72,919
-25,929
Tax Provision
2.9583
2.9583
-3,288
-425
-797
Net Income Common Stockholders
-4,638.3721
-4,638.3721
-126,664
-80,724
-26,605
Diluted NI Available to Com Stockholders
-4,638.3721
-4,638.3721
-126,664
-80,724
-26,605
Basic EPS
-0.29
--
-8.16
-6.91
-2.55
Diluted EPS
-0.29
--
-8.16
-6.91
-2.55
Basic Average Shares
15,582.5900
--
15,527.7750
11,689.2500
10,439.2560
Diluted Average Shares
15,582.5900
--
15,527.7750
11,689.2500
10,439.2560
Rent Expense Supplemental
--
--
2,087
2,001
2,730
Total Expenses
2,106.4502
2,106.4502
176,628
313,931
159,350
Net Income from Continuing & Discontinued Operation
-4,436.6577
-4,436.6577
-126,664
-80,724
-26,605
Normalized Income
-2,392.6120
-2,392.6120
-56,651.2505
-78,360.7400
-31,622.7516
Interest Income
32.4369
32.4369
310
1,603
2,022
Interest Expense
127.7180
127.7180
10,019
8,470
4,425
Net Interest Income
-95.2811
-95.2811
-9,709
-7,237
-2,403
EBIT
-4,305.9814
-4,305.9814
-15,705
-64,449
-21,504
EBITDA
-4,289.8750
-4,289.8750
5,205
-18,013
-6,038
Reconciled Cost of Revenue
--
--
89,607
148,939
67,733
Reconciled Depreciation
0.0160
0.0160
20,910
8,871
6,260
Net Income from Continuing Operation Net Minority Interest
-4,436.6577
-4,436.6577
-21,218
-71,664
-26,002
Total Unusual Items Excluding Goodwill
-2,404.7596
-2,404.7596
40,626
6,736
5,799
Total Unusual Items
-2,404.7596
-2,404.7596
40,626
6,736
5,799
Normalized EBITDA
-1,885.1154
-1,885.1154
-35,421
-24,749
-11,837
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0
Tax Effect of Unusual Items
-360.7139
-360.7139
5,192.7495
39.2600
178.2484
12/31/2020 - 10/2/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade