18.01
0.00
(0.00%)
As of April 1 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,148,000
5,148,000
5,510,000
6,220,000
5,437,000
Cost of Revenue
4,184,000
4,184,000
4,777,000
5,223,000
4,863,000
Gross Profit
964,000
964,000
733,000
997,000
574,000
Operating Expense
500,000
500,000
536,000
583,000
466,000
Operating Income
464,000
464,000
197,000
414,000
108,000
Net Non Operating Interest Income Expense
-239,000
-239,000
-254,000
-220,000
-191,000
Other Income Expense
-329,000
-329,000
-168,000
274,000
112,000
Pretax Income
-104,000
-104,000
-225,000
468,000
29,000
Tax Provision
29,000
29,000
-3,000
149,000
-4,000
Net Income Common Stockholders
-136,000
-136,000
-223,000
318,000
23,000
Diluted NI Available to Com Stockholders
-136,000
-136,000
-223,000
318,000
23,000
Basic EPS
-0.77
--
-1.26
1.78
0.13
Diluted EPS
-0.77
--
-1.26
1.77
0.13
Basic Average Shares
180,300
--
178,700
177,800
177,400
Diluted Average Shares
180,300
--
178,700
178,400
177,700
Total Operating Income as Reported
110,000
110,000
28,000
637,000
119,000
Total Expenses
4,684,000
4,684,000
5,313,000
5,806,000
5,329,000
Net Income from Continuing & Discontinued Operation
-136,000
-136,000
-223,000
318,000
23,000
Normalized Income
146,820
146,820
-63,186.67
163,634.62
37,570
Interest Income
4,000
4,000
12,000
6,000
2,000
Interest Expense
238,000
238,000
261,000
222,000
164,000
Net Interest Income
-239,000
-239,000
-254,000
-220,000
-191,000
EBIT
134,000
134,000
36,000
690,000
193,000
EBITDA
440,000
440,000
636,000
1,029,000
537,000
Reconciled Cost of Revenue
4,184,000
4,184,000
4,777,000
5,223,000
4,863,000
Reconciled Depreciation
306,000
306,000
600,000
339,000
344,000
Net Income from Continuing Operation Net Minority Interest
-136,000
-136,000
-225,000
317,000
31,000
Total Unusual Items Excluding Goodwill
-358,000
-358,000
-164,000
225,000
-9,000
Total Unusual Items
-358,000
-358,000
-164,000
225,000
-9,000
Normalized EBITDA
798,000
798,000
800,000
804,000
546,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-75,180
-75,180
-2,186.67
71,634.62
-2,430
12/31/2021 - 9/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REYN Reynolds Consumer Products Inc.
24.00
-0.58%
PACK Ranpak Holdings Corp.
4.1277
-5.54%
BERY Berry Global Group, Inc.
66.97
-2.68%
BALL Ball Corporation
49.37
-2.24%
AMCR Amcor plc
9.30
-2.79%
TRS TriMas Corporation
21.39
-4.30%
CCK Crown Holdings, Inc.
84.09
-5.22%
SLGN Silgan Holdings Inc.
48.35
-2.50%
GPK Graphic Packaging Holding Company
25.37
-2.98%
SW Smurfit Westrock Plc
41.80
-2.13%