Jakarta - Delayed Quote IDR
PT Pioneerindo Gourmet International Tbk (PTSP.JK)
755.00
+20.00
+(2.72%)
As of 10:32:46 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
691,241,883
691,241,883
623,950,741
555,686,213
423,068,585
Cost of Revenue
271,051,687
271,051,687
243,745,676
218,430,384
171,106,687
Gross Profit
420,190,196
420,190,196
380,205,064
337,255,829
251,961,898
Operating Expense
396,083,892
396,083,892
365,866,286
319,017,370
266,924,739
Operating Income
24,106,304
24,106,304
14,338,778
18,238,459
-14,962,841
Net Non Operating Interest Income Expense
-1,343,784
-1,343,784
-2,622,839
-3,238,514
-7,649,064
Pretax Income
23,982,139
23,982,139
18,244,134
11,643,410
-13,157,837
Tax Provision
2,008,736
2,008,736
639,153
1,877,031
4,461,982
Net Income Common Stockholders
21,033,126
21,033,126
16,055,548
8,718,956
-17,603,059
Diluted NI Available to Com Stockholders
21,033,126
21,033,126
16,055,548
8,718,956
-17,603,059
Basic EPS
95.26
--
72.71
39.49
-79.72
Diluted EPS
95.26
--
72.71
39.49
-79.72
Basic Average Shares
220,808
--
220,808
220,808
220,808
Diluted Average Shares
220,808
--
220,808
220,808
220,808
Total Operating Income as Reported
25,325,922
25,325,922
20,866,973
14,881,924
-5,508,773
Rent Expense Supplemental
51,401,067
51,401,067
48,734,555
45,645,101
32,621,584
Total Expenses
667,135,579
667,135,579
609,611,962
537,447,754
438,031,426
Net Income from Continuing & Discontinued Operation
21,033,126
21,033,126
16,055,548
8,718,956
-17,603,059
Normalized Income
23,578,353.68
23,578,353.68
16,142,004.19
8,216,965.19
-17,340,062.50
Interest Income
278,445
278,445
336,725
386,852
596,150
Interest Expense
1,622,229
1,622,229
2,959,564
3,625,366
8,245,214
Net Interest Income
-1,343,784
-1,343,784
-2,622,839
-3,238,514
-7,649,064
EBIT
25,604,368
25,604,368
21,203,698
15,268,776
-4,912,623
EBITDA
86,349,036
86,349,036
81,350,188
72,706,241
55,283,680
Reconciled Cost of Revenue
271,051,687
271,051,687
243,745,676
218,430,384
171,106,687
Reconciled Depreciation
60,744,668
60,744,668
60,146,490
57,437,465
60,196,303
Net Income from Continuing Operation Net Minority Interest
21,033,126
21,033,126
16,055,548
8,718,956
-17,603,059
Total Unusual Items Excluding Goodwill
-2,777,904
-2,777,904
-89,595
598,470
-337,175
Total Unusual Items
-2,777,904
-2,777,904
-89,595
598,470
-337,175
Normalized EBITDA
89,126,940
89,126,940
81,439,783
72,107,771
55,620,855
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-232,676.32
-232,676.32
-3,138.81
96,479.19
-74,178.50
12/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade