13.55
+0.75
+(5.86%)
At close: 12:54:17 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
11/30/2020
Total Revenue
16,180.50
16,180.50
14,746.29
12,510.37
3,054.09
Gross Profit
16,180.50
16,180.50
14,746.29
12,510.37
3,054.09
Operating Expense
16,695.58
16,695.58
14,890.11
12,904.29
2,379.98
Operating Income
-515.08
-515.08
-143.82
-393.92
674.11
Net Non Operating Interest Income Expense
-487.15
-487.15
-350.86
-58.27
-0.16
Pretax Income
-6,991.79
-6,991.79
2,660.31
51.12
673.95
Tax Provision
-537.20
-537.20
-160.21
-41.20
-14.46
Net Income Common Stockholders
-6,454.59
-6,454.59
2,820.52
92.32
688.41
Diluted NI Available to Com Stockholders
-6,454.59
-6,454.59
2,820.52
92.32
688.41
Basic EPS
-0.40
--
0.17
0.01
0.07
Diluted EPS
-0.40
--
0.17
0.01
0.07
Basic Average Shares
16,260.77
--
16,260.77
16,260.77
10,006.63
Diluted Average Shares
16,260.77
--
16,260.77
16,260.77
11,230.25
Total Operating Income as Reported
-6,504.64
-6,504.64
3,011.17
109.39
-674.11
Total Expenses
16,695.58
16,695.58
14,890.11
12,904.29
2,379.98
Net Income from Continuing & Discontinued Operation
-6,454.59
-6,454.59
2,820.52
92.32
688.41
Normalized Income
-925.23
-925.23
264.98
-315.36
688.41
Interest Income
--
--
24.15
28.41
--
Interest Expense
487.15
487.15
350.86
86.69
0.16
Net Interest Income
-487.15
-487.15
-350.86
-58.27
-0.16
EBIT
-6,504.64
-6,504.64
3,011.17
137.80
674.11
EBITDA
-2,085.99
-2,085.99
6,631.53
2,571.73
1,604.72
Reconciled Depreciation
4,418.65
4,418.65
3,620.36
2,433.93
930.61
Net Income from Continuing Operation Net Minority Interest
-6,454.59
-6,454.59
2,820.52
92.32
688.41
Total Unusual Items Excluding Goodwill
-5,989.56
-5,989.56
3,154.99
503.31
--
Total Unusual Items
-5,989.56
-5,989.56
3,154.99
503.31
--
Normalized EBITDA
3,903.57
3,903.57
3,476.54
2,068.42
1,604.72
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-460.20
-460.20
599.45
95.63
--
11/30/2020 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade