Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.5400
-0.0060
(-1.10%)
At close: 3:59:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
119,828
119,828
115,840
98,451
74,912
Cost of Revenue
107,588
107,588
106,310
86,283
68,167
Gross Profit
12,240
12,240
9,530
12,168
6,745
Operating Expense
13,464
13,464
13,360
11,367
16,983
Operating Income
-1,224
-1,224
-3,830
801
-10,238
Net Non Operating Interest Income Expense
-1,601
-1,601
424
-603
-1,693
Pretax Income
3,162
3,162
409
4,205
-10,143
Tax Provision
-160
-160
-116
706
288
Net Income Common Stockholders
3,324
3,324
488
3,049
-9,503
Diluted NI Available to Com Stockholders
3,324
3,324
488
3,049
-9,503
Basic EPS
0.20
0.20
0.03
0.19
-0.58
Diluted EPS
0.20
0.20
0.03
0.19
-0.58
Basic Average Shares
16,350
16,350
16,350
16,350
16,350
Diluted Average Shares
16,350
16,350
16,350
16,350
16,350
Total Operating Income as Reported
646
646
-411
4,772
-4,709
Rent Expense Supplemental
310
310
323
406
209
Total Expenses
121,052
121,052
119,670
97,650
85,150
Net Income from Continuing & Discontinued Operation
3,324
3,324
488
3,049
-9,503
Normalized Income
-370.9500
-370.9500
-2,013.5500
1,882.5360
-9,611.8000
Interest Income
--
--
1,133
--
--
Interest Expense
1,467
1,467
689
484
1,685
Net Interest Income
-1,601
-1,601
424
-603
-1,693
EBIT
4,629
4,629
1,098
4,689
-8,458
EBITDA
5,827
5,827
2,431
5,752
-7,024
Reconciled Cost of Revenue
107,588
107,588
106,310
86,283
68,167
Reconciled Depreciation
1,198
1,198
1,333
1,063
1,434
Net Income from Continuing Operation Net Minority Interest
3,324
3,324
488
3,049
-9,503
Total Unusual Items Excluding Goodwill
4,347
4,347
2,943
1,402
128
Total Unusual Items
4,347
4,347
2,943
1,402
128
Normalized EBITDA
1,480
1,480
-512
4,350
-7,152
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
652.0500
652.0500
441.4500
235.5360
19.2000
12/31/2020 - 6/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade