Unlock stock picks and a broker-level newsfeed that powers Wall Street.
304.00
+14.00
+(4.83%)
At close: March 27 at 4:14:42 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,812,142,890.56
19,812,142,890.56
18,464,215,470.86
18,921,838,540
16,763,936,678
Cost of Revenue
17,179,098,253.46
17,179,098,253.46
16,081,950,211.03
16,245,773,879.85
14,589,354,446.41
Gross Profit
2,633,044,637.10
2,633,044,637.10
2,382,265,259.83
2,676,064,660.15
2,174,582,231.58
Operating Expense
2,530,916,631.20
2,530,916,631.20
1,630,443,015.76
1,299,384,480.38
1,308,389,164.45
Operating Income
102,128,005.90
102,128,005.90
751,822,244.06
1,376,680,179.77
866,193,067.14
Net Non Operating Interest Income Expense
-1,847,964,486.62
-1,847,964,486.62
-1,162,003,083.66
-1,165,947,983.55
-1,216,250,493.02
Pretax Income
247,715,735.30
247,715,735.30
149,204,119.48
380,217,951.67
377,030,362.73
Tax Provision
118,277,848.33
118,277,848.33
22,114,600.13
14,476,220.60
15,608,378.57
Net Income Common Stockholders
415,654,077.28
415,654,077.28
481,379,208.57
271,698,788.92
265,976,722.56
Diluted NI Available to Com Stockholders
415,654,077.28
415,654,077.28
481,379,208.57
271,698,788.92
265,976,722.56
Basic EPS
67.00
67.00
78.00
44.00
43.00
Diluted EPS
67.00
67.00
78.00
44.00
43.00
Basic Average Shares
6,185,341.45
6,185,341.45
6,185,341.45
6,185,341.45
6,185,505.18
Diluted Average Shares
6,185,341.46
6,185,341.45
6,185,341.45
6,185,341.45
6,185,505.18
Rent Expense Supplemental
44,989,527.06
44,989,527.06
34,576,863.18
40,807,361.11
35,806,890.14
Total Expenses
19,710,014,884.66
19,710,014,884.66
17,712,393,226.80
17,545,158,360.22
15,897,743,610.86
Net Income from Continuing & Discontinued Operation
415,654,077.28
415,654,077.28
481,379,208.57
271,698,788.92
265,976,722.56
Normalized Income
694,269,123.30
694,269,123.30
977,885,965.78
559,513,498.40
6,664,747.56
Interest Income
49,711,895.99
49,711,895.99
51,524,282
97,577,170.21
136,526,782.71
Interest Expense
1,891,555,175.41
1,891,555,175.41
1,206,628,832.43
1,255,013,604.77
1,343,188,833.24
Net Interest Income
-1,847,964,486.62
-1,847,964,486.62
-1,162,003,083.66
-1,165,947,983.55
-1,216,250,493.02
EBIT
2,139,270,910.72
2,139,270,910.72
1,355,832,951.91
1,635,231,556.43
1,720,219,195.97
EBITDA
2,161,965,164.83
2,161,965,164.83
1,375,211,919.75
1,657,716,258.67
1,755,159,628.23
Reconciled Cost of Revenue
17,179,098,253.46
17,179,098,253.46
16,081,950,211.03
16,245,773,879.85
14,589,354,446.41
Reconciled Depreciation
22,694,254.11
22,694,254.11
19,378,967.83
22,484,702.23
34,940,432.27
Net Income from Continuing Operation Net Minority Interest
415,654,077.28
415,654,077.28
481,379,208.57
271,698,788.92
265,976,722.56
Total Unusual Items Excluding Goodwill
-357,198,776.95
-357,198,776.95
-582,902,932.53
-299,206,543.86
270,510,628.24
Total Unusual Items
-357,198,776.95
-357,198,776.95
-582,902,932.53
-299,206,543.86
270,510,628.24
Normalized EBITDA
2,519,163,941.78
2,519,163,941.78
1,958,114,852.28
1,956,922,802.53
1,484,648,999.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-78,583,730.93
-78,583,730.93
-86,396,175.32
-11,391,834.38
11,198,653.24
12/31/2021 - 2/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADHI.JK PT Adhi Karya (Persero) Tbk
240.00
+6.19%
WIKA.JK PT Wijaya Karya (Persero) Tbk
204.00
0.00%
TOTL.JK PT Total Bangun Persada Tbk
570.00
-1.72%
ACST.JK PT Acset Indonusa Tbk
78.00
-9.30%
WSKT.JK PT Waskita Karya (Persero) Tbk
202.00
0.00%
PPRE.JK PT PP Presisi Tbk
60.00
-11.76%
DGIK.JK PT Nusa Konstruksi Enjiniring Tbk
68.00
0.00%
WEGE.JK PT Wijaya Karya Bangunan Gedung Tbk
56.00
-16.42%
NRCA.JK PT Nusa Raya Cipta Tbk
306.00
-0.65%
3OY1.BE Maire Tecnimont SpA
7.81
-4.41%