0.0020
0.0000
(0.00%)
As of April 8 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,670,808,930
6,670,808,930
6,200,438,405
5,987,432,707
5,713,272,952
Cost of Revenue
2,901,630,815
2,901,630,815
2,799,750,452
2,768,691,765
2,949,228,732
Gross Profit
3,769,178,115
3,769,178,115
3,400,687,953
3,218,740,942
2,764,044,220
Operating Expense
868,232,511
868,232,511
740,396,515
616,767,397
494,149,146
Operating Income
2,900,945,604
2,900,945,604
2,660,291,438
2,601,973,545
2,269,895,074
Net Non Operating Interest Income Expense
181,593,051
181,593,051
53,827,837
-151,855,831
-215,456,268
Pretax Income
2,452,738,616
2,452,738,616
2,401,827,599
1,840,056,301
1,564,246,044
Tax Provision
31,030,763
31,030,763
19,958,345
8,926,300
13,811,705
Net Income Common Stockholders
2,074,731,029
2,074,731,029
2,105,210,332
1,538,835,030
1,382,548,068
Diluted NI Available to Com Stockholders
2,074,731,029
2,074,731,029
2,105,210,332
1,538,835,030
1,382,548,068
Basic EPS
43.08
--
43.71
31.95
28.71
Diluted EPS
43.08
--
43.71
31.95
28.71
Basic Average Shares
48,159,602.4000
--
48,159,602.4000
48,159,602.4000
48,159,602.4000
Diluted Average Shares
48,159,602.4000
--
48,159,602.4000
48,159,602.4000
48,159,602.4000
Total Expenses
3,769,863,326
3,769,863,326
3,540,146,967
3,385,459,162
3,443,377,878
Net Income from Continuing & Discontinued Operation
2,074,731,029
2,074,731,029
2,105,210,332
1,538,835,030
1,382,548,068
Normalized Income
2,020,879,765.8178
2,020,879,765.8178
2,109,521,189.1290
1,560,901,919.4424
1,578,339,317.5023
Interest Income
557,599,915
557,599,915
412,163,652
187,464,866
136,946,567
Interest Expense
361,242,812
361,242,812
346,072,835
327,160,613
308,168,650
Net Interest Income
181,593,051
181,593,051
53,827,837
-151,855,831
-215,456,268
EBIT
2,813,981,428
2,813,981,428
2,747,900,434
2,167,216,914
1,872,414,694
EBITDA
2,872,806,559
2,872,806,559
2,806,837,175
2,222,102,591
1,928,087,208
Reconciled Cost of Revenue
2,901,630,815
2,901,630,815
2,799,750,452
2,768,691,765
2,949,228,732
Reconciled Depreciation
58,825,131
58,825,131
58,936,741
54,885,677
55,672,514
Net Income from Continuing Operation Net Minority Interest
2,074,731,029
2,074,731,029
2,105,210,332
1,538,835,030
1,382,548,068
Total Unusual Items Excluding Goodwill
54,541,291
54,541,291
-4,346,979
-22,174,460
-197,535,413
Total Unusual Items
54,541,291
54,541,291
-4,346,979
-22,174,460
-197,535,413
Normalized EBITDA
2,818,265,268
2,818,265,268
2,811,184,154
2,244,277,051
2,125,622,621
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
690,027.8178
690,027.8178
-36,121.8710
-107,570.5576
-1,744,163.4977
12/31/2021 - 5/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade