Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.93
0.00
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,152,035,000
12,371,333,000
12,262,048,000
11,218,181,000
10,108,220,000
Cost of Revenue
9,617,498,000
9,597,271,000
9,330,140,000
8,365,429,000
7,124,690,000
Gross Profit
2,534,537,000
2,774,062,000
2,931,908,000
2,852,752,000
2,983,530,000
Operating Expense
1,260,612,000
1,295,652,000
1,381,258,000
1,284,939,000
1,325,486,000
Operating Income
1,273,925,000
1,478,410,000
1,550,650,000
1,567,813,000
1,658,044,000
Net Non Operating Interest Income Expense
-253,039,000
-245,984,000
-282,300,000
-457,526,000
-671,127,000
Pretax Income
1,043,884,000
1,230,626,000
1,169,870,000
1,086,817,000
977,898,000
Tax Provision
280,258,000
335,981,000
330,594,000
373,473,000
326,910,000
Net Income Common Stockholders
763,626,000
894,645,000
839,276,000
713,344,000
650,988,000
Diluted NI Available to Com Stockholders
763,626,000
894,645,000
839,276,000
713,344,000
650,988,000
Basic EPS
4.25k
4.95k
4.65k
4.35k
4.25k
Diluted EPS
4.25k
4.95k
4.65k
4.35k
4.25k
Basic Average Shares
180,387.64
180,387.64
180,387.64
164,512.33
153,258
Diluted Average Shares
180,387.64
180,387.64
180,387.64
164,512.33
153,258
Rent Expense Supplemental
7,484,000
8,940,000
9,285,000
10,744,000
9,389,000
Total Expenses
10,878,110,000
10,892,923,000
10,711,398,000
9,650,368,000
8,450,176,000
Net Income from Continuing & Discontinued Operation
763,626,000
894,645,000
839,276,000
713,344,000
650,988,000
Normalized Income
764,010,050
894,834,742.74
839,575,877.22
756,963,765.06
684,010,780.22
Interest Income
5,522,000
5,333,000
6,678,000
3,572,000
6,970,000
Interest Expense
248,755,000
241,865,000
278,819,000
454,856,000
673,924,000
Net Interest Income
-253,039,000
-245,984,000
-282,300,000
-457,526,000
-671,127,000
EBIT
1,292,639,000
1,472,491,000
1,448,689,000
1,541,673,000
1,651,822,000
EBITDA
1,303,715,000
1,485,239,000
1,464,019,000
1,558,952,000
1,667,243,000
Reconciled Cost of Revenue
9,617,498,000
9,597,271,000
9,330,140,000
8,365,429,000
7,124,690,000
Reconciled Depreciation
11,076,000
12,748,000
15,330,000
17,279,000
15,421,000
Net Income from Continuing Operation Net Minority Interest
763,626,000
894,645,000
839,276,000
713,344,000
650,988,000
Total Unusual Items Excluding Goodwill
-525,000
-261,000
-418,000
-66,457,000
-49,606,000
Total Unusual Items
-525,000
-261,000
-418,000
-66,457,000
-49,606,000
Normalized EBITDA
1,304,240,000
1,485,500,000
1,464,437,000
1,625,409,000
1,716,849,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-140,950
-71,257.26
-118,122.78
-22,837,234.94
-16,583,219.78
12/31/2020 - 3/11/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade