0.2650
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
321,981,000,000.0000
316,565,000,000.0000
301,379,000,000.0000
233,485,000,000.0000
175,046,000,000.0000
Cost of Revenue
247,606,000,000.0000
243,255,000,000.0000
231,291,000,000.0000
182,452,000,000.0000
136,268,000,000.0000
Gross Profit
74,375,000,000.0000
73,310,000,000.0000
70,088,000,000.0000
51,033,000,000.0000
38,778,000,000.0000
Operating Expense
30,774,000,000.0000
29,042,000,000.0000
27,887,000,000.0000
25,500,000,000.0000
25,632,000,000.0000
Operating Income
43,601,000,000.0000
44,268,000,000.0000
42,201,000,000.0000
25,533,000,000.0000
13,146,000,000.0000
Net Non Operating Interest Income Expense
-690,000,000.0000
-59,000,000.0000
428,000,000.0000
265,000,000.0000
-1,066,000,000.0000
Pretax Income
54,315,000,000.0000
54,729,000,000.0000
50,390,000,000.0000
32,350,000,000.0000
21,741,000,000.0000
Tax Provision
9,985,000,000.0000
10,228,000,000.0000
9,970,000,000.0000
6,764,000,000.0000
3,170,000,000.0000
Net Income Common Stockholders
34,002,000,000.0000
33,839,000,000.0000
28,944,000,000.0000
20,196,000,000.0000
16,164,000,000.0000
Diluted NI Available to Com Stockholders
34,002,000,000.0000
33,839,000,000.0000
28,944,000,000.0000
20,196,000,000.0000
16,164,000,000.0000
Basic EPS
840.00
836.00
715.00
499.00
399.00
Diluted EPS
840.00
836.00
715.00
499.00
399.00
Basic Average Shares
40,484,000.0000
40,484,000.0000
40,484,000.0000
40,484,000.0000
40,484,000.0000
Diluted Average Shares
40,484,000.0000
40,484,000.0000
40,484,000.0000
40,484,000.0000
40,484,000.0000
Rent Expense Supplemental
--
1,376,000,000.0000
1,016,000,000.0000
831,000,000.0000
711,000,000.0000
Total Expenses
278,380,000,000.0000
272,297,000,000.0000
259,178,000,000.0000
207,952,000,000.0000
161,900,000,000.0000
Net Income from Continuing & Discontinued Operation
34,002,000,000.0000
33,839,000,000.0000
28,944,000,000.0000
20,196,000,000.0000
16,164,000,000.0000
Normalized Income
34,148,909,693.4549
34,426,878,930.7314
30,069,407,025.2034
20,890,420,649.1499
12,191,098,017.5705
Interest Income
3,294,000,000.0000
3,053,000,000.0000
2,535,000,000.0000
2,553,000,000.0000
2,342,000,000.0000
Interest Expense
3,984,000,000.0000
3,112,000,000.0000
2,107,000,000.0000
2,288,000,000.0000
3,408,000,000.0000
Net Interest Income
-690,000,000.0000
-59,000,000.0000
428,000,000.0000
265,000,000.0000
-1,066,000,000.0000
EBIT
58,299,000,000.0000
57,841,000,000.0000
52,497,000,000.0000
34,638,000,000.0000
25,149,000,000.0000
EBITDA
58,299,000,000.0000
57,841,000,000.0000
52,497,000,000.0000
34,638,000,000.0000
25,149,000,000.0000
Reconciled Cost of Revenue
247,606,000,000.0000
243,255,000,000.0000
231,291,000,000.0000
182,452,000,000.0000
136,268,000,000.0000
Net Income from Continuing Operation Net Minority Interest
34,002,000,000.0000
33,839,000,000.0000
28,944,000,000.0000
20,196,000,000.0000
16,164,000,000.0000
Total Unusual Items Excluding Goodwill
-180,000,000.0000
-311,000,000.0000
-1,403,000,000.0000
-878,000,000.0000
5,069,000,000.0000
Total Unusual Items
155,000,000.0000
24,000,000.0000
-1,403,000,000.0000
-878,000,000.0000
5,426,000,000.0000
Normalized EBITDA
58,144,000,000.0000
57,817,000,000.0000
53,900,000,000.0000
35,516,000,000.0000
19,723,000,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-33,090,306.5452
-58,121,069.2686
-277,592,974.7966
-183,579,350.8501
739,098,017.5705
12/31/2020 - 8/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade