0.9700
-0.0200
(-2.02%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,717.0000
52,717.0000
74,568.0000
173,240.0000
378,264.0000
Cost of Revenue
38,191.0000
38,191.0000
62,688.0000
89,720.0000
285,774.0000
Gross Profit
14,526.0000
14,526.0000
11,880.0000
83,520.0000
92,490.0000
Operating Expense
42,425.0000
42,425.0000
93,412.0000
151,761.0000
229,971.0000
Operating Income
-27,899.0000
-27,899.0000
-81,532.0000
-68,241.0000
-137,481.0000
Net Non Operating Interest Income Expense
-4,470.0000
-4,470.0000
-24,138.0000
-32,453.0000
-34,332.0000
Other Income Expense
-62,786.0000
-62,786.0000
-88,365.0000
-1,254.0000
-75,131.0000
Pretax Income
-95,155.0000
-95,155.0000
-194,035.0000
-101,948.0000
-246,944.0000
Tax Provision
-13,901.0000
-13,901.0000
2,522.0000
6,872.0000
49,196.0000
Net Income Common Stockholders
-78,762.0000
-78,762.0000
-190,183.0000
-101,729.0000
-293,935.0000
Diluted NI Available to Com Stockholders
-78,762.0000
-78,762.0000
-190,183.0000
-101,729.0000
-293,935.0000
Basic EPS
-5.60
--
-22.05
-11.90
-34.65
Diluted EPS
-5.60
--
-22.05
-11.90
-34.65
Basic Average Shares
14,134.6400
--
8,574.6340
8,563.2760
8,495.2680
Diluted Average Shares
14,134.6400
--
8,574.6340
8,563.2760
8,495.2680
Total Operating Income as Reported
-41,693.0000
-41,693.0000
-81,532.0000
-71,337.0000
-206,839.0000
Total Expenses
80,616.0000
80,616.0000
156,100.0000
241,481.0000
515,745.0000
Net Income from Continuing & Discontinued Operation
-78,762.0000
-78,762.0000
-190,183.0000
-101,729.0000
-293,935.0000
Normalized Income
-33,780.4756
-33,780.4756
-123,601.0000
-95,283.5000
-229,985.5000
Interest Expense
4,470.0000
4,470.0000
24,138.0000
32,453.0000
34,332.0000
Net Interest Income
-4,470.0000
-4,470.0000
-24,138.0000
-32,453.0000
-34,332.0000
EBIT
-90,685.0000
-90,685.0000
-169,897.0000
-69,495.0000
-212,612.0000
EBITDA
-88,793.0000
-88,793.0000
-164,333.0000
-57,139.0000
-197,387.0000
Reconciled Cost of Revenue
38,191.0000
38,191.0000
62,688.0000
89,720.0000
285,774.0000
Reconciled Depreciation
1,892.0000
1,892.0000
5,564.0000
12,356.0000
15,225.0000
Net Income from Continuing Operation Net Minority Interest
-78,762.0000
-78,762.0000
-190,183.0000
-101,729.0000
-293,935.0000
Total Unusual Items Excluding Goodwill
-52,677.0000
-52,677.0000
-88,776.0000
-8,594.0000
-85,266.0000
Total Unusual Items
-52,677.0000
-52,677.0000
-88,776.0000
-8,594.0000
-85,266.0000
Normalized EBITDA
-36,116.0000
-36,116.0000
-75,557.0000
-48,545.0000
-112,121.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-7,695.4756
-7,695.4756
-22,194.0000
-2,148.5000
-21,316.5000
12/31/2020 - 10/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AIHS Senmiao Technology Limited
0.9100
+1.11%
LMFA LM Funding America, Inc.
1.8800
-4.57%
SNTG Sentage Holdings Inc.
1.9200
+10.34%
WRLD World Acceptance Corporation
141.16
-1.53%
LPRO Open Lending Corporation
6.05
-5.02%
MCVT Mill City Ventures III, Ltd.
3.0600
+0.66%
LX LexinFintech Holdings Ltd.
7.90
-5.05%
DXF Eason Technology Limited
23.97
+45.01%
LU Lufax Holding Ltd
2.3100
-2.94%
SEZL Sezzle Inc.
234.01
+0.15%