Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.7140
0.0000
(0.00%)
As of March 10 at 4:05:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
306,652.6350
247,702.4000
202,892.8990
191,071
Cost of Revenue
283,096.1170
226,357.6140
184,947.8880
177,358
Gross Profit
23,556.5180
21,344.7860
17,945.0110
13,713
Operating Expense
16,835.0850
13,836.6580
9,812.1220
7,938
Operating Income
6,721.4330
7,508.1280
8,132.8890
5,775
Net Non Operating Interest Income Expense
-1,941.1950
-1,370.3660
-428.3610
-395
Pretax Income
4,938.7280
6,258.2160
7,691.6600
5,465
Tax Provision
1,586.4780
2,016.9820
2,192.5980
1,526
Net Income Common Stockholders
3,352.2500
4,241.2340
5,499.0620
3,939
Diluted NI Available to Com Stockholders
3,352.2500
4,241.2340
5,499.0620
3,939
Basic EPS
0.13
0.17
0.22
0.16
Diluted EPS
0.13
0.17
0.22
0.16
Basic Average Shares
24,834.7000
--
24,834.7000
24,834.7000
Diluted Average Shares
24,834.7000
--
24,834.7000
24,834.7000
Rent Expense Supplemental
5,167.7410
4,053.1550
2,978.6100
2,261
Total Expenses
299,931.2020
240,194.2720
194,760.0100
185,296
Net Income from Continuing & Discontinued Operation
3,352.2500
4,241.2340
5,499.0620
3,939
Normalized Income
3,244.6714
4,159.6015
5,508.2618
3,910.8900
Interest Income
1.6330
1.6330
0.1680
--
Interest Expense
1,942.8280
1,371.9990
428.5290
395
Net Interest Income
-1,941.1950
-1,370.3660
-428.3610
-395
EBIT
6,881.5560
7,630.2150
8,120.1890
5,860
EBITDA
8,993.4730
9,631.0730
9,672.4060
7,299
Reconciled Cost of Revenue
283,096.1170
226,357.6140
184,947.8880
177,358
Reconciled Depreciation
2,111.9170
2,000.8580
1,552.2170
1,439
Net Income from Continuing Operation Net Minority Interest
3,352.2500
4,241.2340
5,499.0620
3,939
Total Unusual Items Excluding Goodwill
158.4910
120.4540
-12.8680
39
Total Unusual Items
158.4910
120.4540
-12.8680
39
Normalized EBITDA
8,834.9820
9,510.6190
9,685.2740
7,260
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
50.9124
38.8215
-3.6682
10.8900
12/31/2021 - 5/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade