15.20
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,552,000
3,552,000
3,674,000
3,841,000
3,428,000
Cost of Revenue
1,741,000
1,741,000
1,839,000
2,046,000
1,747,000
Gross Profit
1,811,000
1,811,000
1,835,000
1,795,000
1,681,000
Operating Expense
1,267,000
1,267,000
1,322,000
1,399,000
1,348,000
Operating Income
544,000
544,000
513,000
396,000
333,000
Net Non Operating Interest Income Expense
-24,000
-24,000
-11,000
-2,000
-53,000
Pretax Income
510,000
510,000
493,000
323,000
177,000
Tax Provision
75,000
75,000
113,000
79,000
-1,000
Net Income Common Stockholders
434,000
434,000
378,000
242,000
177,000
Diluted NI Available to Com Stockholders
434,000
434,000
378,000
242,000
177,000
Basic EPS
0.50
0.65
0.53
0.33
0.21
Diluted EPS
0.50
0.64
0.53
0.33
0.21
Basic Average Shares
694,750
673,000
711,500
738,100
754,100
Diluted Average Shares
701,500
684,000
717,300
742,000
759,100
Total Operating Income as Reported
541,000
541,000
498,000
271,000
183,000
Rent Expense Supplemental
--
--
--
102,000
124,000
Total Expenses
3,008,000
3,008,000
3,161,000
3,445,000
3,095,000
Net Income from Continuing & Discontinued Operation
434,000
434,000
378,000
242,000
177,000
Normalized Income
441,676.47
441,676.47
388,010
297,115
313,080
Interest Income
55,000
55,000
50,000
67,000
15,000
Interest Expense
79,000
79,000
61,000
69,000
68,000
Net Interest Income
-24,000
-24,000
-11,000
-2,000
-53,000
EBIT
589,000
589,000
554,000
392,000
245,000
EBITDA
1,115,000
1,115,000
1,097,000
1,010,000
932,000
Reconciled Cost of Revenue
1,741,000
1,741,000
1,839,000
2,046,000
1,747,000
Reconciled Depreciation
526,000
526,000
543,000
618,000
687,000
Net Income from Continuing Operation Net Minority Interest
434,000
434,000
378,000
242,000
177,000
Total Unusual Items Excluding Goodwill
-9,000
-9,000
-13,000
-73,000
-168,000
Total Unusual Items
-9,000
-9,000
-13,000
-73,000
-168,000
Normalized EBITDA
1,124,000
1,124,000
1,110,000
1,083,000
1,100,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,323.53
-1,323.53
-2,990
-17,885
-31,920
12/31/2021 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade