0.1825
+0.0025
+(1.39%)
As of April 2 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,058,920
2,378,562
2,444,105
1,346,347
610,245
Cost of Revenue
2,522,717
2,791,643
2,343,302
1,336,688
553,724
Gross Profit
-463,797
-413,081
100,803
9,659
56,521
Operating Expense
1,012,185
1,094,133
1,383,642
918,934
499,487
Operating Income
-1,475,982
-1,507,214
-1,282,839
-909,275
-442,966
Net Non Operating Interest Income Expense
-289,817
-174,163
-68,930
-43,822
-23,308
Other Income Expense
373,451
479,408
903,974
-19,276
-5,049
Pretax Income
-1,392,349
-1,201,969
-447,795
-972,373
-471,323
Tax Provision
2,940
-7,138
29,660
-3,075
13,535
Net Income Common Stockholders
-1,395,289
-1,194,831
-477,455
-969,298
-484,858
Diluted NI Available to Com Stockholders
-1,395,289
-1,194,831
-477,455
-969,298
-484,858
Basic EPS
-0.66
-0.57
-0.24
-0.46
-0.23
Diluted EPS
-0.66
-0.57
-0.24
-0.46
-0.23
Basic Average Shares
2,108,055.1480
2,110,069
2,027,328
2,115,295.0620
2,115,295.0620
Diluted Average Shares
2,110,179.0730
2,110,069
2,027,328
2,115,295.0620
2,115,295.0620
Total Operating Income as Reported
-1,448,734
-1,479,966
-1,285,103
-960,125
-440,488
Total Expenses
3,534,902
3,885,776
3,726,944
2,255,622
1,053,211
Net Income from Continuing & Discontinued Operation
-1,395,289
-1,194,831
-477,455
-969,298
-484,858
Normalized Income
-1,727,961.9500
-1,714,438.8282
-1,191,594.4600
-950,082.9578
-481,172.2300
Interest Income
25,397
32,280
7,658
1,396
3,199
Interest Expense
315,252
206,481
77,477
45,205
26,501
Net Interest Income
-289,817
-174,163
-68,930
-43,822
-23,308
EBIT
-1,077,097
-995,488
-370,318
-927,168
-444,822
EBITDA
-1,077,097
-880,478
-227,327
-709,327
-228,745
Reconciled Cost of Revenue
2,522,717
2,791,643
2,343,302
1,336,688
553,724
Reconciled Depreciation
194,796
115,010
142,991
217,841
216,077
Net Income from Continuing Operation Net Minority Interest
-1,395,289
-1,194,831
-477,455
-969,298
-484,858
Total Unusual Items Excluding Goodwill
421,105
522,712
903,974
-19,276
-5,049
Total Unusual Items
421,105
522,712
903,974
-19,276
-5,049
Normalized EBITDA
-1,498,202
-1,403,190
-1,131,301
-690,051
-223,696
Tax Rate for Calcs
0.0002
0
0.0002
0
0.0003
Tax Effect of Unusual Items
88,432.0500
3,104.1718
189,834.5400
-60.9578
-1,363.2300
12/31/2020 - 6/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELCR Electric Car Company, Inc.
0.0001
0.00%
8XPA.F XPeng Inc.
18.50
-6.57%
CJET Chijet Motor Company, Inc.
1.7300
+4.22%
N3IA.F NIO Inc.
3.3000
-4.90%
LVWR LiveWire Group, Inc.
2.1100
+0.96%
AYRO Ayro, Inc.
0.5200
-3.24%
VFSWW VinFast Auto Ltd.
0.3137
-10.37%
VLVCY Volvo Car AB (publ.)
3.7660
+3.46%
HEROMOTOCO.NS Hero MotoCorp Limited
3,753.35
-0.81%
9863.HK Zhejiang Leapmotor Technology Co., Ltd.
55.450
-2.72%