Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Hamburg - Delayed Quote EUR

ProSiebenSat 1 Media SE (PSM.HM)

6.09
-0.04
(-0.65%)
As of 8:16:09 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,853,000
3,853,000
4,163,000
4,495,000
4,047,000
Cost of Revenue
2,812,000
2,812,000
2,617,000
2,746,000
2,468,000
Gross Profit
1,041,000
1,041,000
1,546,000
1,749,000
1,579,000
Operating Expense
1,123,000
1,123,000
1,150,000
1,195,000
1,168,000
Operating Income
-82,000
-82,000
396,000
554,000
411,000
Net Non Operating Interest Income Expense
-67,000
-67,000
-37,000
-51,000
-80,000
Pretax Income
-164,000
-164,000
97,000
614,000
370,000
Tax Provision
-30,000
-30,000
147,000
163,000
118,000
Net Income Common Stockholders
-124,000
-124,000
5,000
457,000
267,000
Diluted NI Available to Com Stockholders
-124,000
-124,000
5,000
457,000
267,000
Basic EPS
-0.55
-0.55
0.02
2.01
1.18
Diluted EPS
-0.55
-0.55
0.02
2.01
1.18
Basic Average Shares
226,501.49
226,501.49
226,318.47
226,234.15
226,147.13
Diluted Average Shares
227,073.40
227,073.40
226,973.43
227,191.14
227,010.14
Total Operating Income as Reported
-87,000
-87,000
236,000
552,000
553,000
Rent Expense Supplemental
35,000
35,000
35,000
--
--
Total Expenses
3,935,000
3,935,000
3,767,000
3,941,000
3,636,000
Net Income from Continuing & Discontinued Operation
-124,000
-124,000
5,000
456,000
267,000
Normalized Income
-89,360
-89,360
367,250
342,230
181,068
Interest Income
28,000
28,000
14,000
16,000
3,000
Interest Expense
90,000
90,000
42,000
55,000
75,000
Net Interest Income
-67,000
-67,000
-37,000
-51,000
-80,000
EBIT
-74,000
-74,000
139,000
669,000
445,000
EBITDA
153,000
153,000
569,000
920,000
693,000
Reconciled Cost of Revenue
2,812,000
2,812,000
2,617,000
2,746,000
2,468,000
Reconciled Depreciation
227,000
227,000
430,000
251,000
248,000
Net Income from Continuing Operation Net Minority Interest
-124,000
-124,000
5,000
456,000
267,000
Total Unusual Items Excluding Goodwill
-40,000
-40,000
-225,000
155,000
126,000
Total Unusual Items
-38,000
-38,000
-54,000
155,000
126,000
Normalized EBITDA
191,000
191,000
623,000
765,000
567,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,360
-7,360
-33,750
41,230
40,068
12/31/2020 - 8/23/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MDIA MediaCo Holding Inc.
0.9714
+0.08%
 
MFEB.MI MFE-Mediaforeurope N.V.
4.2160
-0.89%
 
MMT.PA Métropole Télévision S.A.
12.34
-2.83%
 
MFEA.MI MFE-Mediaforeurope N.V.
3.1560
-0.75%
 
SALM Salem Media Group, Inc.
1.4500
-6.45%
 
SBGI Sinclair, Inc.
15.19
-0.91%
 
GTN Gray Media, Inc.
3.8850
+4.72%
 
NXST Nexstar Media Group, Inc.
157.83
+3.39%
 
ITV.L ITV plc
80.00
-1.36%
 
NMAX Newsmax, Inc.
23.03
+0.40%