4.9400
-0.0040
(-0.08%)
As of 4:55:36 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,853,000.0000
3,853,000.0000
4,163,000.0000
4,495,000.0000
4,047,000.0000
Cost of Revenue
2,812,000.0000
2,812,000.0000
2,617,000.0000
2,746,000.0000
2,468,000.0000
Gross Profit
1,041,000.0000
1,041,000.0000
1,546,000.0000
1,749,000.0000
1,579,000.0000
Operating Expense
1,123,000.0000
1,123,000.0000
1,150,000.0000
1,195,000.0000
1,168,000.0000
Operating Income
-82,000.0000
-82,000.0000
396,000.0000
554,000.0000
411,000.0000
Net Non Operating Interest Income Expense
-67,000.0000
-67,000.0000
-37,000.0000
-51,000.0000
-80,000.0000
Pretax Income
-164,000.0000
-164,000.0000
97,000.0000
614,000.0000
370,000.0000
Tax Provision
-30,000.0000
-30,000.0000
147,000.0000
163,000.0000
118,000.0000
Net Income Common Stockholders
-124,000.0000
-124,000.0000
5,000.0000
457,000.0000
267,000.0000
Diluted NI Available to Com Stockholders
-124,000.0000
-124,000.0000
5,000.0000
457,000.0000
267,000.0000
Basic EPS
-0.55
-0.55
0.02
2.01
1.18
Diluted EPS
-0.55
-0.55
0.02
2.01
1.18
Basic Average Shares
226,501.4930
226,501.4930
226,318.4710
226,234.1530
226,147.1330
Diluted Average Shares
227,073.4010
227,073.4010
226,973.4320
227,191.1380
227,010.1360
Total Operating Income as Reported
-87,000.0000
-87,000.0000
236,000.0000
552,000.0000
553,000.0000
Rent Expense Supplemental
35,000.0000
35,000.0000
35,000.0000
--
--
Total Expenses
3,935,000.0000
3,935,000.0000
3,767,000.0000
3,941,000.0000
3,636,000.0000
Net Income from Continuing & Discontinued Operation
-124,000.0000
-124,000.0000
5,000.0000
456,000.0000
267,000.0000
Normalized Income
-89,360.0000
-89,360.0000
367,250.0000
342,230.0000
181,068.0000
Interest Income
28,000.0000
28,000.0000
14,000.0000
16,000.0000
3,000.0000
Interest Expense
90,000.0000
90,000.0000
42,000.0000
55,000.0000
75,000.0000
Net Interest Income
-67,000.0000
-67,000.0000
-37,000.0000
-51,000.0000
-80,000.0000
EBIT
-74,000.0000
-74,000.0000
139,000.0000
669,000.0000
445,000.0000
EBITDA
153,000.0000
153,000.0000
569,000.0000
920,000.0000
693,000.0000
Reconciled Cost of Revenue
2,812,000.0000
2,812,000.0000
2,617,000.0000
2,746,000.0000
2,468,000.0000
Reconciled Depreciation
227,000.0000
227,000.0000
430,000.0000
251,000.0000
248,000.0000
Net Income from Continuing Operation Net Minority Interest
-124,000.0000
-124,000.0000
5,000.0000
456,000.0000
267,000.0000
Total Unusual Items Excluding Goodwill
-40,000.0000
-40,000.0000
-225,000.0000
155,000.0000
126,000.0000
Total Unusual Items
-38,000.0000
-38,000.0000
-54,000.0000
155,000.0000
126,000.0000
Normalized EBITDA
191,000.0000
191,000.0000
623,000.0000
765,000.0000
567,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-7,360.0000
-7,360.0000
-33,750.0000
41,230.0000
40,068.0000
12/31/2020 - 5/21/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade