Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2000
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,285,420,000
38,651,360,000
36,378,597,000
36,702,301,000
35,171,668,000
Cost of Revenue
28,531,654,000
28,474,383,000
25,700,993,000
24,975,640,000
23,347,636,000
Gross Profit
8,753,766,000
10,176,977,000
10,677,604,000
11,726,661,000
11,824,032,000
Operating Expense
5,902,865,000
5,724,814,000
6,120,300,000
6,525,388,000
6,085,413,000
Operating Income
2,850,901,000
4,452,163,000
4,557,304,000
5,201,273,000
5,738,619,000
Net Non Operating Interest Income Expense
-1,015,752,000
-1,148,477,000
-1,324,530,000
-1,630,049,000
-2,106,704,000
Pretax Income
1,829,606,000
3,303,760,000
3,298,835,000
3,537,704,000
3,488,650,000
Tax Provision
586,206,000
1,008,159,000
799,752,000
1,420,468,000
814,307,000
Net Income Common Stockholders
1,176,236,000
2,170,497,000
2,364,836,000
2,046,692,000
2,792,321,000
Diluted NI Available to Com Stockholders
1,176,236,000
2,170,497,000
2,364,836,000
2,046,692,000
2,792,321,000
Basic EPS
174.00
321.00
397.00
344.00
469.69
Diluted EPS
174.00
321.00
397.00
344.00
469.69
Basic Average Shares
6,751,540.0880
6,751,540.0890
5,961,538.3610
5,952,784.8790
5,948,022.7520
Diluted Average Shares
6,751,540.0880
6,751,540.0890
5,961,538.3610
5,952,784.8790
5,948,022.7520
Rent Expense Supplemental
211,808,000
177,635,000
126,096,000
182,060,000
211,983,000
Total Expenses
34,434,519,000
34,199,197,000
31,821,293,000
31,501,028,000
29,433,049,000
Net Income from Continuing & Discontinued Operation
1,176,236,000
2,170,497,000
2,364,836,000
2,046,692,000
2,792,321,000
Normalized Income
1,175,103,107.0165
2,166,638,525.9120
2,368,758,673.2389
2,073,832,880
2,868,443,550.0532
Interest Income
232,516,000
207,344,000
98,583,000
170,728,000
214,077,000
Interest Expense
1,236,641,000
1,309,461,000
1,369,024,000
1,759,046,000
2,287,387,000
Net Interest Income
-1,015,752,000
-1,148,477,000
-1,324,530,000
-1,630,049,000
-2,106,704,000
EBIT
3,066,247,000
4,613,221,000
4,667,859,000
5,296,750,000
5,776,037,000
EBITDA
3,696,856,000
5,276,343,000
5,322,845,000
5,970,477,000
6,419,600,000
Reconciled Cost of Revenue
28,531,654,000
28,474,383,000
25,700,993,000
24,975,640,000
23,347,636,000
Reconciled Depreciation
630,609,000
663,122,000
654,986,000
673,727,000
643,563,000
Net Income from Continuing Operation Net Minority Interest
1,176,236,000
2,170,497,000
2,364,836,000
2,046,692,000
2,792,321,000
Total Unusual Items Excluding Goodwill
1,667,000
5,553,000
-5,178,000
-34,796,000
-99,301,000
Total Unusual Items
1,667,000
5,553,000
-5,178,000
-34,796,000
-99,301,000
Normalized EBITDA
3,695,189,000
5,270,790,000
5,328,023,000
6,005,273,000
6,518,901,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
534,107.0165
1,694,525.9120
-1,255,326.7611
-7,655,120
-23,178,449.9468
12/31/2020 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade