Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0700
0.0000
(0.00%)
At close: March 13 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,985,354.9080
5,985,354.9080
5,099,509.5860
9,128,734.3810
8,615,386.3810
Cost of Revenue
3,816,076.6480
3,816,076.6480
3,686,287.8150
3,546,600.1130
3,477,489.4920
Gross Profit
2,169,278.2600
2,169,278.2600
1,413,221.7710
5,582,134.2680
5,137,896.8890
Operating Expense
434,473.3420
434,473.3420
333,388.6860
366,452.5440
397,976.5800
Operating Income
1,734,804.9180
1,734,804.9180
1,079,833.0850
5,215,681.7240
4,739,920.3090
Net Non Operating Interest Income Expense
-480,068.8620
-480,068.8620
-436,220.1300
-377,755.2690
-413,356.8150
Other Income Expense
218,113.9710
218,113.9710
69,564.0450
28,214.7820
150,051.1900
Pretax Income
1,472,850.2220
1,472,850.2220
713,177.3730
4,866,141.3670
4,476,614.7370
Tax Provision
4,566.5580
4,566.5580
3,575.0910
15,352.0150
1,682.4580
Net Income Common Stockholders
1,468,280.5150
1,468,280.5150
709,601.8710
4,850,786.2050
4,474,929.9260
Diluted NI Available to Com Stockholders
1,468,280.5150
1,468,280.5150
709,601.8710
4,850,786.2050
4,474,929.9260
Basic EPS
0.94
--
0.46
3.11
2.87
Diluted EPS
0.94
--
0.46
3.11
2.87
Basic Average Shares
1,562,000.5480
--
1,542,612.7630
1,559,738.3300
1,559,209.0330
Diluted Average Shares
1,562,000.5480
--
1,542,612.7630
1,559,738.3300
1,559,209.0330
Total Operating Income as Reported
2,013,246.9080
2,013,246.9080
1,172,555.7410
5,229,358.5750
4,869,043.0140
Rent Expense Supplemental
--
--
0.2260
0.2010
--
Total Expenses
4,250,549.9900
4,250,549.9900
4,019,676.5010
3,913,052.6570
3,875,466.0720
Net Income from Continuing & Discontinued Operation
1,468,280.5150
1,468,280.5150
709,601.8710
4,850,786.2050
4,474,929.9260
Normalized Income
1,271,067.0233
1,271,067.0233
661,498.4379
4,851,700.1924
4,347,725.2317
Interest Income
152,824.1380
152,824.1380
147,038.8700
33,077.7310
1,870.1850
Interest Expense
596,781
596,781
552,695
377,040
386,635
Net Interest Income
-480,068.8620
-480,068.8620
-436,220.1300
-377,755.2690
-413,356.8150
EBIT
2,069,631.2220
2,069,631.2220
1,265,872.3730
5,243,181.3670
4,863,249.7370
EBITDA
3,594,417.1250
3,594,417.1250
2,695,998.7340
6,568,964.9570
6,078,165.5500
Reconciled Cost of Revenue
3,816,076.6480
3,816,076.6480
3,686,287.8150
3,546,600.1130
3,477,489.4920
Reconciled Depreciation
1,524,785.9030
1,524,785.9030
1,430,126.3610
1,325,783.5900
1,214,915.8130
Net Income from Continuing Operation Net Minority Interest
1,468,280.5150
1,468,280.5150
709,601.8710
4,850,786.2050
4,474,929.9260
Total Unusual Items Excluding Goodwill
197,826.8520
197,826.8520
48,345.7860
-916.8800
127,252.5200
Total Unusual Items
197,826.8520
197,826.8520
48,345.7860
-916.8800
127,252.5200
Normalized EBITDA
3,396,590.2730
3,396,590.2730
2,647,652.9480
6,569,881.8370
5,950,913.0300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
613.3603
613.3603
242.3529
-2.8926
47.8257
12/31/2021 - 1/2/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DMCOF d'Amico International Shipping S.A.
3.8300
0.00%
CCEC Capital Clean Energy Carriers Corp.
19.60
+0.82%
JSWINFRA.NS JSW Infrastructure Limited
264.30
+0.69%
NMM Navios Maritime Partners L.P.
39.32
-0.98%
MATX Matson, Inc.
129.44
-1.95%
ASC Ardmore Shipping Corporation
9.85
+1.65%
BWLP BW LPG Limited
10.98
+2.62%
HMR Heidmar Maritime Holdings Corp. Common Stock
4.0800
+60.00%