As of 4:10 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,806.46
37,829.76
55,255.96
14,854.51
10,437.20
Cost of Revenue
3,928.43
3,900.79
4,075.41
1,239.46
1,056.77
Gross Profit
25,878.04
33,928.96
51,180.55
13,615.06
9,380.44
Operating Expense
27,974.60
23,052.29
17,139.87
5,632.21
4,382.97
Operating Income
-2,096.56
10,876.68
34,040.68
7,982.85
4,997.47
Net Non Operating Interest Income Expense
20,672.46
20,664.50
23,085.49
8,672.96
5,030.75
Pretax Income
7,070.39
28,449.08
31,318.52
23,753.25
11,471.93
Tax Provision
5,755.07
11,063.47
14,937.79
5,625.73
2,543.02
Net Income Common Stockholders
1,315.32
17,385.61
16,380.72
18,127.52
8,928.91
Diluted NI Available to Com Stockholders
1,315.32
17,385.61
16,380.72
18,127.52
8,928.91
Basic EPS
0.18
2.34
2.21
2.44
1.20
Diluted EPS
0.18
2.34
2.21
2.44
1.20
Basic Average Shares
7,425.00
7,425.00
7,425.00
7,425.00
7,425.00
Diluted Average Shares
7,425.00
7,425.00
7,425.00
7,425.00
7,425.00
Total Operating Income as Reported
-2,096.56
10,876.68
34,040.68
7,982.85
4,997.47
Rent Expense Supplemental
--
976.63
875.33
337.76
164.09
Total Expenses
31,903.03
26,953.08
21,215.28
6,871.66
5,439.74
Net Income from Continuing & Discontinued Operation
1,315.32
17,385.61
16,380.72
18,127.52
8,928.91
Normalized Income
-10,603.92
9,647.17
9,695.50
17,924.42
8,928.80
Interest Income
25,044.51
23,667.37
24,127.53
8,927.48
5,204.36
Interest Expense
3,917.41
2,824.37
928.13
219.82
133.35
Net Interest Income
20,672.46
20,664.50
23,085.49
8,672.96
5,030.75
EBIT
10,987.79
31,273.45
32,246.65
23,973.07
11,605.28
EBITDA
11,744.53
32,036.56
33,019.00
24,021.07
11,669.98
Reconciled Cost of Revenue
3,928.43
3,900.79
4,075.41
1,239.46
1,056.77
Reconciled Depreciation
756.74
763.11
772.35
48.01
64.70
Net Income from Continuing Operation Net Minority Interest
1,315.32
17,385.61
16,380.72
18,127.52
8,928.91
Total Unusual Items Excluding Goodwill
15,892.32
12,662.85
8,682.11
266.13
0.15
Total Unusual Items
15,892.32
12,662.85
8,682.11
266.13
0.15
Normalized EBITDA
-4,147.78
19,373.71
24,336.89
23,754.94
11,669.83
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,973.08
4,924.42
1,996.89
63.03
0.03
12/31/2020 - 11/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade