73.00
-1.50
(-2.01%)
As of 8:05:01 AM GMT+2. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
5,005,367
4,913,898
4,411,842
4,066,093
3,619,871
Cost of Revenue
4,143,586
4,066,974
3,652,511
3,384,945
2,975,338
Gross Profit
861,781
846,924
759,331
681,148
644,533
Operating Expense
637,858
622,842
559,234
511,346
484,637
Operating Income
223,923
224,082
200,097
169,802
159,896
Net Non Operating Interest Income Expense
-2,435
-1,910
-1,149
-7,410
-5,231
Other Income Expense
-25,269
-20,745
-29,737
-5,971
-7,479
Pretax Income
196,219
201,427
169,211
156,421
147,186
Tax Provision
57,961
62,618
59,951
51,858
48,969
Earnings from Equity Interest Net of Tax
-2
66
-55
-10
-58
Net Income Common Stockholders
136,085
137,116
107,894
103,289
96,681
Diluted NI Available to Com Stockholders
136,085
137,116
107,894
103,289
96,681
Basic EPS
4.54
4.57
3.50
3.38
3.18
Diluted EPS
4.54
4.57
3.50
3.38
3.18
Basic Average Shares
29,969.50
30,032
30,763
30,591
30,403
Diluted Average Shares
29,969.75
30,032
30,786
30,600
30,403
Total Operating Income as Reported
220,991
220,944
184,516
167,066
158,020
Total Expenses
4,781,444
4,689,816
4,211,745
3,896,291
3,459,975
Net Income from Continuing & Discontinued Operation
138,256
138,875
109,205
104,534
97,963
Normalized Income
140,321.92
141,037.08
119,270.33
106,361.65
99,214.29
Interest Income
10,403
11,049
9,871
2,201
1,979
Interest Expense
12,838
12,959
11,020
9,611
7,210
Net Interest Income
-2,435
-1,910
-1,149
-7,410
-5,231
EBIT
209,057
214,386
180,231
166,032
154,396
EBITDA
293,036
296,997
252,929
233,900
219,379
Reconciled Cost of Revenue
4,143,586
4,066,974
3,652,511
3,384,945
2,975,338
Reconciled Depreciation
83,979
82,611
72,698
67,868
64,983
Net Income from Continuing Operation Net Minority Interest
138,256
138,875
109,205
104,534
97,963
Total Unusual Items Excluding Goodwill
-2,932
-3,138
-15,581
-2,736
-1,876
Total Unusual Items
-2,932
-3,138
-15,581
-2,736
-1,876
Normalized EBITDA
295,968
300,135
268,510
236,636
221,255
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-866.08
-975.92
-5,515.67
-908.35
-624.71
8/31/2021 - 7/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade