0.0001
0.0000
(0.00%)
At close: April 17 at 1:19:41 PM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
19,049
26,135
30,351
29,912
21,510
Cost of Revenue
20,042
25,614
29,718
28,864
16,428
Gross Profit
-993
521
633
1,048
5,082
Operating Expense
61,572
56,928
33,847
25,566
24,544
Operating Income
-62,565
-56,407
-33,214
-24,518
-19,462
Net Non Operating Interest Income Expense
-13,643
-15,508
-5,434
-5,265
-2,335
Other Income Expense
8,913
37,444
-17,896
-19,996
-2,011
Pretax Income
-67,295
-34,471
-56,544
-49,779
-23,808
Tax Provision
42
9
-230
23
1
Net Income Common Stockholders
-67,337
-34,480
-56,314
-49,802
-23,809
Diluted NI Available to Com Stockholders
-77,837
-34,480
-56,314
-49,802
-23,809
Basic EPS
-1.39
-0.74
-1.11
-0.98
-0.47
Diluted EPS
-1.39
-0.74
-1.11
-0.98
-0.47
Basic Average Shares
64,666.5260
46,499.8500
50,639.8370
50,639.8370
50,639.8370
Diluted Average Shares
64,666.5260
46,499.8500
50,639.8370
50,639.8370
50,639.8370
Total Operating Income as Reported
-62,565
-56,407
-33,214
-24,518
-19,462
Total Expenses
81,614
82,542
63,565
54,430
40,972
Net Income from Continuing & Discontinued Operation
-67,337
-34,480
-56,314
-49,802
-23,809
Normalized Income
-72,509.6000
-69,112
-35,870.1648
-35,204.9200
-22,340.9700
Interest Expense
13,799
12,755
5,434
5,265
2,335
Net Interest Income
-13,643
-15,508
-5,434
-5,265
-2,335
EBIT
-53,496
-21,716
-51,110
-44,514
-21,473
EBITDA
-50,646
-20,035
-48,713
-38,642
-18,296
Reconciled Cost of Revenue
20,042
25,614
29,718
28,864
16,428
Reconciled Depreciation
2,850
1,681
2,397
5,872
3,177
Net Income from Continuing Operation Net Minority Interest
-67,337
-34,480
-56,314
-49,802
-23,809
Total Unusual Items Excluding Goodwill
8,621
34,632
-20,528
-19,996
-2,011
Total Unusual Items
8,621
34,632
-20,528
-19,996
-2,011
Normalized EBITDA
-59,267
-54,667
-28,185
-18,646
-16,285
Tax Rate for Calcs
0.0004
--
0
0.0003
0.0003
Tax Effect of Unusual Items
3,448.4000
--
-84.1648
-5,398.9200
-542.9700
6/30/2020 - 9/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CAUD Collective Audience, Inc.
0.0480
0.00%
HKIT Hitek Global Inc.
1.2059
-2.75%
RMNI Rimini Street, Inc.
3.1200
-5.02%
RYDE Ryde Group Ltd.
0.2168
+2.26%
TTMZF Datable Technology Corporation
0.0016
0.00%
BTGHF Bigtincan Holdings Limited
0.1300
0.00%
1CW.F Sleep Cycle AB (publ)
3.2750
-4.10%
MA10.DE Binect AG
1.6800
-0.59%
IREHF Integrated Research Limited
0.2400
0.00%
CRBAF CARBEEZA INC.
0.1136
0.00%