9,304.00
+160.00
+(1.75%)
At close: 3:49:39 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
625,817
625,817
374,894
715,231
1,088,384
Cost of Revenue
451,530
451,530
201,284
443,723
757,314
Gross Profit
174,287
174,287
173,610
271,508
331,070
Operating Expense
58,955
58,955
59,422
61,042
51,361
Operating Income
115,332
115,332
114,188
210,466
279,709
Net Non Operating Interest Income Expense
-55,439
-55,439
-35,406
-13,335
-17,077
Pretax Income
230,339
230,339
201,714
373,548
439,487
Tax Provision
19,385
19,385
46,830
64,437
85,187
Net Income Common Stockholders
210,954
210,954
154,884
309,111
354,300
Diluted NI Available to Com Stockholders
210,954
210,954
154,884
309,111
354,300
Basic EPS
10.01
--
7.35
14.69
17.65
Diluted EPS
10.01
--
7.35
14.69
17.62
Basic Average Shares
21,069
--
21,069
21,047
20,073
Diluted Average Shares
21,073
--
21,069
21,047
20,105
Total Operating Income as Reported
282,471
282,471
235,664
389,115
456,126
Total Expenses
510,485
510,485
260,706
504,765
808,675
Net Income from Continuing & Discontinued Operation
210,954
210,954
154,884
309,111
354,300
Normalized Income
210,954
210,954
154,884
309,111
354,300
Interest Income
924
924
4,143
2,747
461
Interest Expense
1,285
1,285
303
413
2,564
Net Interest Income
-55,439
-55,439
-35,406
-13,335
-17,077
EBIT
231,624
231,624
202,017
373,961
442,051
EBITDA
241,480
241,480
211,347
383,845
452,816
Reconciled Cost of Revenue
451,530
451,530
201,284
443,723
757,314
Reconciled Depreciation
9,856
9,856
9,330
9,884
10,765
Net Income from Continuing Operation Net Minority Interest
210,954
210,954
154,884
309,111
354,300
Normalized EBITDA
241,480
241,480
211,347
383,845
452,816
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade