Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.6650
-0.0260
(-3.76%)
At close: April 4 at 8:06:04 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,558,000
2,558,000
2,681,200
2,267,787
1,765,796
Cost of Revenue
1,994,800
1,994,800
2,226,500
1,892,779
1,371,080
Gross Profit
563,200
563,200
454,600
375,008
394,716
Operating Expense
371,400
371,400
444,800
362,809
291,840
Operating Income
191,800
191,800
9,800
12,199
102,876
Net Non Operating Interest Income Expense
-39,300
-39,300
-50,600
-17,849
-2,400
Pretax Income
151,200
151,200
-40,800
4,418
97,603
Tax Provision
19,300
19,300
7,500
-380
18,470
Net Income Common Stockholders
131,900
131,900
-48,300
4,798
79,133
Diluted NI Available to Com Stockholders
131,900
131,900
-48,300
4,798
79,133
Basic EPS
0.81
--
-0.29
0.04
0.64
Diluted EPS
0.81
--
-0.29
0.04
0.63
Basic Average Shares
163,700
--
163,700
110,341
124,033.5400
Diluted Average Shares
163,700
--
163,700
110,794
124,924.7350
Total Operating Income as Reported
190,500
190,500
9,800
21,091
97,235
Total Expenses
2,366,200
2,366,200
2,671,300
2,255,588
1,662,920
Net Income from Continuing & Discontinued Operation
131,900
131,900
-48,300
4,798
79,133
Normalized Income
131,900
131,900
-48,300
4,798
79,133
Interest Income
--
--
3,480
878
1
Interest Expense
--
--
54,072
18,727
2,401
Net Interest Income
-39,300
-39,300
-50,600
-17,849
-2,400
EBIT
191,800
191,800
9,800
23,145
100,004
EBITDA
263,500
263,500
70,100
86,288
156,663
Reconciled Cost of Revenue
1,994,800
1,994,800
2,226,500
1,892,779
1,371,080
Reconciled Depreciation
71,700
71,700
60,300
63,143
56,659
Net Income from Continuing Operation Net Minority Interest
131,900
131,900
-48,300
4,798
79,133
Normalized EBITDA
263,500
263,500
70,100
86,288
156,663
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
12/31/2021 - 2/16/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade