1.3300
+0.0700
+(5.56%)
At close: April 10 at 3:59:59 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
93,721
93,721
125,605
152,350
81,268
Cost of Revenue
53,835
53,835
63,878
57,438
33,353
Gross Profit
39,886
39,886
61,727
94,912
47,915
Operating Expense
34,547
34,547
41,649
32,013
22,182
Operating Income
5,339
5,339
20,078
62,899
25,733
Net Non Operating Interest Income Expense
-6,791
-6,791
-5,177
-3,598
-8,071
Other Income Expense
-1,019
-1,019
16,209
1,567
91,470
Pretax Income
-2,471
-2,471
31,110
60,868
109,132
Tax Provision
-1,225
-1,225
-19,621
--
-5,424
Net Income Common Stockholders
-1,246
-1,246
50,731
60,868
114,556
Diluted NI Available to Com Stockholders
-1,246
-1,246
50,731
60,868
114,556
Basic EPS
-0.01
-0.01
0.41
0.53
1.75
Diluted EPS
-0.01
-0.01
0.40
0.51
1.68
Basic Average Shares
124,389
124,389
123,469
115,189
65,525.2960
Diluted Average Shares
124,389
124,389
126,436
119,525
68,301.0370
Total Expenses
88,382
88,382
105,527
89,451
55,535
Interest Expense
5,796
5,796
4,205
2,175
6,681
Net Interest Income
-6,791
-6,791
-5,177
-3,598
-8,071
Net Income from Continuing & Discontinued Operation
-1,246
-1,246
50,731
60,868
114,556
Normalized Income
-109.5500
-109.5500
42,700
54,182
48,389.8300
EBIT
3,325
3,325
35,315
63,043
115,813
EBITDA
44,588
44,588
81,938
96,320
138,805
Reconciled Cost of Revenue
53,835
53,835
63,878
57,438
33,353
Reconciled Depreciation
41,263
41,263
46,623
33,277
22,992
Net Income from Continuing Operation Net Minority Interest
-1,246
-1,246
50,731
60,868
114,556
Total Unusual Items Excluding Goodwill
-1,337
-1,337
13,385
6,686
90,022
Total Unusual Items
-1,337
-1,337
13,385
6,686
90,022
Normalized EBITDA
45,925
45,925
68,553
89,634
48,783
Tax Rate for Calcs
0.0002
0.0002
0.0004
--
0.0003
Tax Effect of Unusual Items
-200.5500
-200.5500
5,354
--
23,855.8300
12/31/2021 - 2/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IPO.TO InPlay Oil Corp.
1.2800
-7.91%
YGR.TO Yangarra Resources Ltd.
0.8600
-5.49%
PNE.TO Pine Cliff Energy Ltd.
0.5800
-4.92%
TXP.TO Touchstone Exploration Inc.
0.3800
-3.80%
LTC.V Lotus Creek Exploration Inc.
0.9000
-8.16%
CBV.V Cobra Venture Corporation
0.1250
0.00%
BNE.TO Bonterra Energy Corp.
2.6400
-10.51%
ALV.V Alvopetro Energy Ltd.
4.6200
-0.43%
TOH.V Total Helium Ltd.
0.0100
-33.33%
SGY.TO Surge Energy Inc.
4.5000
-11.24%