At close: December 13 at 2:29:21 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,382.0000
125,605.0000
152,350.0000
81,268.0000
50,368.0000
Cost of Revenue
54,941.0000
63,878.0000
57,438.0000
33,353.0000
30,425.0000
Gross Profit
43,441.0000
61,727.0000
94,912.0000
47,915.0000
19,943.0000
Operating Expense
33,965.0000
41,649.0000
32,013.0000
22,182.0000
18,977.0000
Operating Income
9,476.0000
20,078.0000
62,899.0000
25,733.0000
966.0000
Net Non Operating Interest Income Expense
-6,473.0000
-5,177.0000
-3,598.0000
-8,071.0000
-9,099.0000
Other Income Expense
20,269.0000
16,209.0000
1,567.0000
91,470.0000
-89,421.0000
Pretax Income
23,272.0000
31,110.0000
60,868.0000
109,132.0000
-97,554.0000
Tax Provision
-19,194.0000
-19,621.0000
--
-5,424.0000
--
Net Income Common Stockholders
42,466.0000
50,731.0000
60,868.0000
114,556.0000
-97,554.0000
Diluted NI Available to Com Stockholders
42,466.0000
50,731.0000
60,868.0000
114,556.0000
-97,554.0000
Basic EPS
0.34
0.41
0.53
1.75
-1.88
Diluted EPS
0.33
0.40
0.51
1.68
-1.88
Basic Average Shares
123,929.5000
123,469.0000
115,189.0000
65,525.2960
51,816.0560
Diluted Average Shares
124,683.2500
126,436.0000
119,525.0000
68,301.0370
51,816.0560
Total Expenses
88,906.0000
105,527.0000
89,451.0000
55,535.0000
49,402.0000
Interest Expense
5,543.0000
4,205.0000
2,175.0000
6,681.0000
8,474.0000
Net Interest Income
-6,473.0000
-5,177.0000
-3,598.0000
-8,071.0000
-9,099.0000
Net Income from Continuing & Discontinued Operation
42,466.0000
50,731.0000
60,868.0000
114,556.0000
-97,554.0000
Normalized Income
26,452.0000
42,700.0000
54,182.0000
48,389.8300
-7,779.0000
EBIT
28,815.0000
35,315.0000
63,043.0000
115,813.0000
-89,080.0000
EBITDA
70,230.0000
81,938.0000
96,320.0000
138,805.0000
-63,849.0000
Reconciled Cost of Revenue
54,941.0000
63,878.0000
57,438.0000
33,353.0000
30,425.0000
Reconciled Depreciation
41,415.0000
46,623.0000
33,277.0000
22,992.0000
25,231.0000
Net Income from Continuing Operation Net Minority Interest
42,466.0000
50,731.0000
60,868.0000
114,556.0000
-97,554.0000
Total Unusual Items Excluding Goodwill
18,840.0000
13,385.0000
6,686.0000
90,022.0000
-89,775.0000
Total Unusual Items
18,840.0000
13,385.0000
6,686.0000
90,022.0000
-89,775.0000
Normalized EBITDA
51,390.0000
68,553.0000
89,634.0000
48,783.0000
25,926.0000
Tax Rate for Calcs
0.0002
0.0004
--
0.0003
--
Tax Effect of Unusual Items
2,826.0000
5,354.0000
--
23,855.8300
--
12/31/2020 - 2/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HMENF Hemisphere Energy Corporation
1.2900
-0.77%
PNE.TO Pine Cliff Energy Ltd.
0.8600
0.00%
PEI.V Prospera Energy Inc.
0.0300
0.00%
TPC.V Tenth Avenue Petroleum Corp.
0.0700
0.00%
JOY.TO Journey Energy Inc.
1.9600
-2.49%
SOU.V Southern Energy Corp.
0.1050
-8.70%
CEI.V Coelacanth Energy Inc.
0.8200
0.00%
HAM.V Highwood Asset Management Ltd.
5.98
-0.33%
YGR.TO Yangarra Resources Ltd.
1.0200
+3.03%
SOIL.TO Saturn Oil & Gas Inc.
2.1600
0.00%