9.10
+0.40
+(4.60%)
At close: January 31 at 5:01:11 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,024.00
1,356.00
683.00
10.00
Cost of Revenue
-3,091.00
-2,372.00
--
-2,499.64
Gross Profit
4,115.00
3,728.00
683.00
2,509.64
Operating Expense
42,249.00
42,975.00
29,372.00
18,057.91
Operating Income
-38,134.00
-39,247.00
-28,689.00
-15,548.27
Net Non Operating Interest Income Expense
-2,317.00
-1,536.00
-397.00
-81.49
Pretax Income
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Net Income Common Stockholders
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Diluted NI Available to Com Stockholders
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Basic EPS
-0.09
-0.16
-0.60
-0.10
Diluted EPS
-0.09
-0.16
-0.60
-0.10
Basic Average Shares
787,137.99
172,069.08
38,754.76
149,740.79
Diluted Average Shares
787,137.99
172,069.08
38,754.76
149,740.79
Total Operating Income as Reported
-38,133.00
-39,247.00
-28,689.00
-15,548.27
Total Expenses
39,158.00
40,603.00
29,372.00
15,558.27
Net Income from Continuing & Discontinued Operation
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Normalized Income
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Interest Income
5.00
4.00
--
--
Interest Expense
2,322.00
1,540.00
397.00
81.49
Net Interest Income
-2,317.00
-1,536.00
-397.00
-81.49
EBIT
-38,220.00
-39,895.00
-28,690.00
-15,548.27
EBITDA
-36,321.00
-38,020.00
-26,786.00
-15,459.78
Reconciled Cost of Revenue
-3,091.00
-2,372.00
--
-2,499.64
Reconciled Depreciation
1,899.00
1,875.00
1,904.00
88.48
Net Income from Continuing Operation Net Minority Interest
-40,542.00
-41,435.00
-29,087.00
-15,629.76
Normalized EBITDA
-36,321.00
-38,020.00
-26,786.00
-15,459.78
12/31/2021 - 11/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade