21.89
-0.26
(-1.17%)
At close: January 9 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,040,200.00
2,053,600.00
2,524,400.00
1,459,100.00
626,000.00
Cost of Revenue
1,083,200.00
1,020,900.00
1,061,800.00
618,100.00
386,500.00
Gross Profit
957,000.00
1,032,700.00
1,462,600.00
841,000.00
239,500.00
Operating Expense
661,500.00
615,700.00
478,900.00
635,500.00
333,900.00
Operating Income
295,500.00
417,000.00
983,700.00
205,500.00
-94,400.00
Net Non Operating Interest Income Expense
-3,700.00
-3,200.00
-6,000.00
-47,100.00
-53,700.00
Other Income Expense
144,100.00
185,900.00
-111,900.00
164,100.00
135,600.00
Pretax Income
435,900.00
599,700.00
865,800.00
322,500.00
-12,500.00
Tax Provision
75,400.00
129,500.00
185,200.00
85,600.00
10,200.00
Net Income Common Stockholders
360,500.00
470,200.00
680,600.00
236,900.00
-22,700.00
Average Dilution Earnings
--
--
--
2,200.00
--
Diluted NI Available to Com Stockholders
360,500.00
470,200.00
680,600.00
239,100.00
-22,700.00
Basic EPS
2.49
3.29
4.83
1.77
-0.17
Diluted EPS
2.42
3.17
4.63
1.67
-0.17
Basic Average Shares
145,275.00
143,100.00
140,800.00
133,600.00
133,347.00
Diluted Average Shares
148,900.00
148,300.00
147,000.00
142,800.00
133,347.00
Total Expenses
1,744,700.00
1,636,600.00
1,540,700.00
1,253,600.00
720,400.00
Net Income from Continuing & Discontinued Operation
360,500.00
470,200.00
680,600.00
236,900.00
-22,700.00
Normalized Income
240,002.52
322,953.78
772,022.71
116,944.12
-123,689.00
Interest Income
--
3,300.00
400.00
--
65.00
Interest Expense
7,000.00
6,500.00
6,400.00
47,100.00
53,700.00
Net Interest Income
-3,700.00
-3,200.00
-6,000.00
-47,100.00
-53,700.00
EBIT
442,900.00
606,200.00
872,200.00
369,600.00
41,200.00
EBITDA
890,600.00
988,200.00
1,208,000.00
670,100.00
62,000.00
Reconciled Cost of Revenue
1,083,200.00
1,020,900.00
1,061,800.00
618,100.00
386,500.00
Reconciled Depreciation
447,700.00
382,000.00
335,800.00
300,500.00
20,800.00
Net Income from Continuing Operation Net Minority Interest
360,500.00
470,200.00
680,600.00
236,900.00
-22,700.00
Total Unusual Items Excluding Goodwill
145,700.00
187,800.00
-116,300.00
163,300.00
137,400.00
Total Unusual Items
145,700.00
187,800.00
-116,300.00
163,300.00
137,400.00
Normalized EBITDA
744,900.00
800,400.00
1,324,300.00
506,800.00
-75,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25,202.52
40,553.78
-24,877.29
43,344.12
36,411.00
12/31/2020 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRMLF Tourmaline Oil Corp.
47.54
-0.69%
PIFYF Pine Cliff Energy Ltd.
0.6500
+1.52%
FRHLF Freehold Royalties Ltd.
9.27
0.00%
HMENF Hemisphere Energy Corporation
1.2770
-1.01%
IPOOF InPlay Oil Corp.
1.2500
+1.54%
SPGYF Whitecap Resources Inc.
7.32
+0.55%
ZPTAF Surge Energy Inc.
4.3000
+2.87%
PTRUF Petrus Resources Ltd.
1.0000
-0.20%
MEGEF MEG Energy Corp.
17.39
+3.27%
ALVOF Alvopetro Energy Ltd.
3.6300
-0.55%