0.3100
+0.0194
+(6.68%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
1,581.2700
1,581.2700
744.7830
96.5430
--
Gross Profit
-1,581.2700
-1,581.2700
-744.7830
-96.5430
--
Operating Expense
38,652.0610
38,652.0610
29,308.9640
15,747.5490
2,998.4730
Operating Income
-40,233.3310
-40,233.3310
-30,053.7470
-15,844.0920
-2,998.4730
Net Non Operating Interest Income Expense
-2,995.2050
-2,995.2050
-2,579.9470
-510.6400
-2.5110
Other Income Expense
808.2530
808.2530
-266.9060
-20,055.7370
-6,358.6210
Pretax Income
-42,420.2830
-42,420.2830
-32,900.6000
-36,410.4690
-9,359.6050
Tax Provision
--
--
-524.5310
--
--
Net Income Common Stockholders
-42,420.2830
-42,420.2830
-32,376.0690
-36,410.4690
-9,359.6050
Diluted NI Available to Com Stockholders
-42,420.2830
-42,420.2830
-32,376.0690
-36,410.4690
-9,359.6050
Basic EPS
-0.13
-0.25
-0.25
-0.34
-0.08
Diluted EPS
-0.13
-0.25
-0.25
-0.34
-0.08
Basic Average Shares
157,121.4350
168,932.8590
128,509.5250
109,661.3790
113,115.1850
Diluted Average Shares
157,121.4350
168,932.8590
128,509.5250
109,661.3790
113,115.1850
Total Expenses
40,233.3310
40,233.3310
30,053.7470
15,844.0920
2,998.4730
Interest Income
114.1140
114.1140
--
--
--
Interest Expense
3,109.3190
3,109.3190
2,579.9470
510.6400
2.5110
Net Interest Income
-2,995.2050
-2,995.2050
-2,579.9470
-510.6400
-2.5110
Net Income from Continuing & Discontinued Operation
-42,420.2830
-42,420.2830
-32,376.0690
-36,410.4690
-9,359.6050
Normalized Income
-42,975.5370
-42,975.5370
-32,113.4183
-16,354.7320
-3,000.9840
EBIT
-39,310.9640
-39,310.9640
-30,320.6530
-35,899.8290
-9,357.0940
EBITDA
-37,729.6940
-37,729.6940
-29,575.8700
-35,803.2860
-9,357.0940
Reconciled Cost of Revenue
1,581.2700
1,581.2700
744.7830
96.5430
--
Reconciled Depreciation
1,581.2700
1,581.2700
744.7830
96.5430
--
Net Income from Continuing Operation Net Minority Interest
-42,420.2830
-42,420.2830
-32,376.0690
-36,410.4690
-9,359.6050
Total Unusual Items Excluding Goodwill
555.2540
555.2540
-266.9060
-20,055.7370
-6,358.6210
Total Unusual Items
555.2540
555.2540
-266.9060
-20,055.7370
-6,358.6210
Normalized EBITDA
-38,284.9480
-38,284.9480
-29,308.9640
-15,747.5490
-2,998.4730
Tax Rate for Calcs
--
--
0
--
--
Tax Effect of Unusual Items
--
--
-4.2553
--
--
12/31/2021 - 9/28/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRCMF Green Shift Commodities Ltd.
0.0206
0.00%
YTR.SG Aurelia Metals Ltd
0.1260
+1.61%
AUMTF Aurelia Metals Limited
0.1300
0.00%
CAMZF Camino Minerals Corporation
0.1510
0.00%
GYSLF Eco Oro Minerals Corp.
0.0055
0.00%
SHVLF Starcore International Mines Ltd.
0.1689
0.00%
MRRDF Meridian Mining UK Societas
0.4570
0.00%
SVBL Silver Bull Resources, Inc.
0.1200
0.00%
PGEZF Stillwater Critical Minerals Corp.
0.1100
+0.18%
CCWOF Nord Precious Metals Mining Inc.
0.1020
0.00%