33.28
-0.41
(-1.22%)
At close: March 3 at 4:00:02 PM EST
32.75
-0.53
(-1.59%)
After hours: 7:44:19 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,152,500
5,152,500
4,698,700
4,441,100
Cost of Revenue
3,530,900
3,530,900
3,346,700
3,446,900
Gross Profit
1,621,600
1,621,600
1,352,000
994,200
Operating Expense
1,057,200
1,057,200
929,100
887,100
Operating Income
564,400
564,400
422,900
107,100
Net Non Operating Interest Income Expense
-339,600
-339,600
-288,100
-211,800
Other Income Expense
-204,100
-204,100
-16,900
-75,100
Pretax Income
20,700
20,700
117,900
-179,800
Tax Provision
33,300
33,300
25,100
-53,100
Net Income Common Stockholders
-16,400
-16,400
63,900
-160,500
Diluted NI Available to Com Stockholders
-16,400
-16,400
63,900
-160,500
Basic EPS
-0.07
--
0.17
-0.42
Diluted EPS
-0.07
--
0.17
-0.42
Basic Average Shares
242,315
--
379,014.18
379,014.18
Diluted Average Shares
242,315
--
379,014.18
379,014.18
Total Operating Income as Reported
360,300
360,300
406,000
23,300
Total Expenses
4,588,100
4,588,100
4,275,800
4,334,000
Net Income from Continuing & Discontinued Operation
-16,400
-16,400
92,800
-126,700
Normalized Income
148,639
148,639
106,100.30
-73,754.50
Interest Expense
339,600
339,600
288,100
211,800
Net Interest Income
-339,600
-339,600
-288,100
-211,800
EBIT
360,300
360,300
406,000
32,000
EBITDA
693,600
693,600
711,700
358,200
Reconciled Cost of Revenue
3,530,900
3,530,900
3,346,700
3,446,900
Reconciled Depreciation
333,300
333,300
305,700
326,200
Net Income from Continuing Operation Net Minority Interest
-12,600
-12,600
92,800
-126,700
Total Unusual Items Excluding Goodwill
-204,100
-204,100
-16,900
-75,100
Total Unusual Items
-204,100
-204,100
-16,900
-75,100
Normalized EBITDA
897,700
897,700
728,600
433,300
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-42,861
-42,861
-3,599.70
-22,154.50
12/31/2022 - 6/16/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIZZ National Beverage Corp.
40.41
+1.46%
COCO The Vita Coco Company, Inc.
32.78
+1.05%
CCEP Coca-Cola Europacific Partners PLC
86.92
+0.77%
KOF Coca-Cola FEMSA, S.A.B. de C.V.
87.01
-2.39%
KDP Keurig Dr Pepper Inc.
34.13
+1.82%
STKL SunOpta Inc.
5.88
-6.22%
COKE Coca-Cola Consolidated, Inc.
1,407.15
-0.70%
AKO-B Embotelladora Andina S.A.
20.26
+0.35%
MNST Monster Beverage Corporation
55.17
+0.95%
ZVIA Zevia PBC
2.3300
-4.51%