178.38
+0.60
+(0.34%)
As of 7:35:08 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,949,600
6,631,400
6,443,600
6,218,500
4,400,800
Cost of Revenue
2,218,300
2,199,600
2,277,800
2,071,000
1,539,400
Gross Profit
4,731,300
4,431,800
4,165,800
4,147,500
2,861,400
Operating Expense
3,810,100
3,619,600
3,432,700
3,323,800
2,649,900
Operating Income
921,200
812,200
733,100
823,700
211,500
Net Non Operating Interest Income Expense
31,100
30,800
-8,200
-48,500
-38,800
Other Income Expense
-52,400
-65,600
-33,000
-20,600
-247,500
Pretax Income
899,900
777,400
691,900
754,600
-74,800
Tax Provision
195,300
131,100
169,200
154,500
46,300
Net Income Common Stockholders
704,600
646,300
522,700
600,100
-121,100
Diluted NI Available to Com Stockholders
704,600
646,300
522,700
600,100
-121,100
Basic EPS
11.21
9.91
7.72
8.22
-1.65
Diluted EPS
10.97
9.71
7.58
8.07
-1.65
Basic Average Shares
63,175
65,200
67,700
73,000
73,500
Diluted Average Shares
64,400
66,500
69,000
74,300
73,500
Total Operating Income as Reported
884,900
756,400
704,200
798,400
-43,600
Rent Expense Supplemental
31,000
19,100
23,800
18,200
11,400
Total Expenses
6,028,400
5,819,200
5,710,500
5,394,800
4,189,300
Net Income from Continuing & Discontinued Operation
704,600
646,300
522,700
600,100
-121,100
Normalized Income
733,022.02
692,669.80
544,519.50
620,213.50
65,123
Interest Income
76,600
73,000
32,200
5,500
9,700
Interest Expense
45,500
42,200
40,400
54,000
48,500
Net Interest Income
31,100
30,800
-8,200
-48,500
-38,800
EBIT
945,400
819,600
732,300
808,600
-26,300
EBITDA
1,166,000
1,048,600
952,800
1,038,300
221,300
Reconciled Cost of Revenue
2,218,300
2,199,600
2,277,800
2,071,000
1,539,400
Reconciled Depreciation
220,600
229,000
220,500
229,700
247,600
Net Income from Continuing Operation Net Minority Interest
704,600
646,300
522,700
600,100
-121,100
Total Unusual Items Excluding Goodwill
-36,300
-55,800
-28,900
-25,300
-255,100
Total Unusual Items
-36,300
-55,800
-28,900
-25,300
-255,100
Normalized EBITDA
1,202,300
1,104,400
981,700
1,063,600
476,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,877.98
-9,430.20
-7,080.50
-5,186.50
-68,877
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade