855.00
+5.00
+(0.59%)
At close: 1:58:27 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
745,306
597,534
102,766
13,265
30,874
Cost of Revenue
247,961
282,652
56,627
32,773
27,348
Gross Profit
497,345
314,882
46,139
-19,508
3,526
Operating Expense
125,730
34,491
19,131
6,744
9,706
Operating Income
371,615
280,391
27,008
-26,252
-6,180
Net Non Operating Interest Income Expense
-11,442
-6,771
1,230
-480
-2,461
Pretax Income
360,117
273,564
30,578
-27,956
-9,538
Tax Provision
77,279
45,079
767
--
--
Net Income Common Stockholders
282,838
228,485
29,811
-27,956
-9,538
Diluted NI Available to Com Stockholders
282,838
228,485
29,811
-27,956
-9,538
Basic EPS
60.06
48.52
6.33
-5.94
-2.20
Diluted EPS
60.06
48.52
6.33
-5.94
-2.20
Basic Average Shares
4,708.91
4,708.91
4,708.91
4,708.91
4,344.71
Diluted Average Shares
4,708.91
4,708.91
4,708.91
4,708.91
4,344.71
Total Operating Income as Reported
--
280,335
29,603
-27,476
-7,077
Total Expenses
373,691
317,143
75,758
39,517
37,054
Net Income from Continuing & Discontinued Operation
282,838
228,485
29,811
-27,956
-9,538
Normalized Income
282,881.98
228,531.77
27,529.70
-26,732
-8,641
Interest Income
505
6,582
1,443
--
453
Interest Expense
21,872
23,278
702
658
1,578
Net Interest Income
-11,442
-6,771
1,230
-480
-2,461
EBIT
381,989
296,842
31,280
-27,298
-7,960
EBITDA
386,205
299,675
34,621
-24,606
-5,083
Reconciled Cost of Revenue
247,961
282,652
56,627
32,773
27,348
Reconciled Depreciation
4,216
2,833
3,341
2,692
2,877
Net Income from Continuing Operation Net Minority Interest
282,838
228,485
29,811
-27,956
-9,538
Total Unusual Items Excluding Goodwill
-56
-56
2,340
-1,224
-897
Total Unusual Items
-56
-56
2,340
-1,224
-897
Normalized EBITDA
386,261
299,731
32,281
-23,382
-4,186
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-12.02
-9.23
58.70
--
--
12/31/2020 - 1/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CZG.PR Colt CZ Group SE
684.00
-0.15%
CWT.F Curtiss-Wright Corporation
280.00
0.00%
4BW.MU BWX Technologies Inc
90.80
-0.37%
EB2.BE Elbit Systems Ltd
345.00
-3.20%
CRI.WA Creotech Instruments S.A.
265.00
+7.94%
OHB.DE OHB SE
74.40
0.00%
AAC.ST AAC Clyde Space AB (publ)
68.30
-3.80%
RHM.DU Rheinmetall AG
1,479.50
-1.10%
W8C.F Theon International Plc
27.60
+6.56%
6QS.DU Ceska Zbrojovka Group SE
26.75
+0.38%