16.96
+0.17
+(1.01%)
At close: April 17 at 3:29:08 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,378,046
3,420,934
3,620,345
2,712,251
2,256,893
Cost of Revenue
2,204,742
2,370,480
2,848,183
2,115,866
1,766,507
Gross Profit
1,173,304
1,050,454
772,162
596,385
490,386
Operating Expense
820,072
689,072
468,598
403,906
326,692
Operating Income
353,232
361,382
303,564
192,479
163,694
Net Non Operating Interest Income Expense
-144,301
-134,478
-82,992
-78,957
-72,486
Pretax Income
283,910
225,924
215,730
179,282
85,551
Tax Provision
63,283
57,405
58,787
35,204
26,851
Net Income Common Stockholders
157,207
125,715
148,244
144,078
58,700
Diluted NI Available to Com Stockholders
157,207
125,715
148,244
144,078
58,700
Basic EPS
0.84
1.18
1.77
1.62
0.66
Diluted EPS
0.84
1.11
1.77
1.62
0.66
Basic Average Shares
166,512.67
106,871.82
88,672.50
88,672.50
88,672.50
Diluted Average Shares
166,512.67
112,994.82
88,672.50
88,672.50
88,672.50
Rent Expense Supplemental
--
664
180
180
180
Total Expenses
3,024,814
3,059,552
3,316,781
2,519,772
2,093,199
Net Income from Continuing & Discontinued Operation
157,207
125,715
148,244
144,078
58,700
Normalized Income
160,185.63
128,574.07
153,524.90
93,705.91
63,995.63
Interest Income
--
13,358
9,529
9,444
9,683
Interest Expense
127,793
117,970
81,618
76,570
71,727
Net Interest Income
-144,301
-134,478
-82,992
-78,957
-72,486
EBIT
411,703
343,894
297,348
255,852
157,278
EBITDA
604,528
511,109
416,418
365,025
242,256
Reconciled Cost of Revenue
2,204,742
2,370,480
2,848,183
2,115,866
1,766,507
Reconciled Depreciation
192,825
167,215
119,070
109,173
84,978
Net Income from Continuing Operation Net Minority Interest
157,207
125,715
148,244
144,078
58,700
Total Unusual Items Excluding Goodwill
-3,833
-3,833
-7,259
62,680
-7,718
Total Unusual Items
-3,833
-3,833
-7,259
62,680
-7,718
Normalized EBITDA
608,361
514,942
423,677
302,345
249,974
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-854.37
-973.93
-1,978.10
12,307.91
-2,422.37
3/31/2021 - 4/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade