Copenhagen - Delayed Quote DKK
Prime Office A/S (PRIMOF.CO)
169.00
-6.00
(-3.43%)
At close: May 28 at 2:18:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
201,763
201,763
197,446
188,673
182,655
Cost of Revenue
65,737
65,737
57,846
57,726
49,585
Gross Profit
136,026
136,026
139,600
130,947
133,070
Operating Expense
22,507
22,507
18,864
16,951
16,949
Operating Income
113,519
113,519
120,736
113,996
116,121
Net Non Operating Interest Income Expense
-70,566
-70,566
-57,616
-23,213
-28,708
Pretax Income
105,483
105,483
114,391
166,291
274,331
Tax Provision
15,163
15,163
21,725
10,607
22,653
Net Income Common Stockholders
59,648
59,648
55,218
109,019
153,342
Diluted NI Available to Com Stockholders
59,648
59,648
55,218
109,019
153,342
Basic EPS
12.37
15.80
14.63
28.88
40.62
Diluted EPS
12.37
15.80
14.63
28.88
40.62
Basic Average Shares
3,773.71
3,775.14
3,775.14
3,775.14
3,775.14
Diluted Average Shares
3,773.71
3,775.14
3,775.14
3,775.14
3,775.14
Total Operating Income as Reported
113,520
113,520
120,736
113,997
116,121
Rent Expense Supplemental
2,381
2,381
742
1,625
1,939
Total Expenses
88,244
88,244
76,710
74,677
66,534
Net Income from Continuing & Discontinued Operation
59,648
59,648
55,218
109,019
153,342
Normalized Income
30,726.39
30,726.39
39,094.95
113,462.27
153,342
Interest Income
3,044
3,044
4,534
87
33
Interest Expense
73,610
73,610
61,455
23,300
28,741
Net Interest Income
-70,566
-70,566
-57,616
-23,213
-28,708
EBIT
179,093
179,093
175,846
189,591
303,072
EBITDA
179,111
179,111
175,889
189,663
303,179
Reconciled Cost of Revenue
65,737
65,737
57,846
57,726
49,585
Reconciled Depreciation
18
18
43
72
107
Net Income from Continuing Operation Net Minority Interest
59,648
59,648
55,218
109,019
153,342
Total Unusual Items Excluding Goodwill
33,777
33,777
19,903
-4,746
--
Total Unusual Items
33,777
33,777
19,903
-4,746
--
Normalized EBITDA
145,334
145,334
155,986
194,409
303,179
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,855.39
4,855.39
3,779.95
-302.73
0
12/31/2021 - 1/8/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade