0.0210
0.0000
(0.00%)
At close: January 16 at 5:04:18 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
12/31/2020
Total Revenue
25,365.2770
25,365.2770
32,917.8880
34,141.1540
17,713.0000
Cost of Revenue
5,183.7530
5,183.7530
5,640.7680
6,816.9730
3,126.0000
Gross Profit
20,181.5240
20,181.5240
27,277.1200
27,324.1810
14,587.0000
Operating Expense
21,439.6280
21,439.6280
24,866.6470
22,393.4320
10,843.0000
Operating Income
-1,258.1040
-1,258.1040
2,410.4730
4,930.7490
3,744.0000
Net Non Operating Interest Income Expense
-551.8230
-551.8230
-521.4420
-544.0850
-140.0000
Pretax Income
-2,711.3430
-2,711.3430
1,796.6020
4,248.7770
2,025.0000
Tax Provision
191.5290
191.5290
511.0680
703.8280
500.0000
Net Income Common Stockholders
-2,872.3300
-2,872.3300
722.6940
3,024.8010
1,459.0000
Diluted NI Available to Com Stockholders
-2,872.3300
-2,872.3300
722.6940
3,024.8010
1,459.0000
Basic EPS
-0.01
--
0.00
0.01
0.01
Diluted EPS
-0.01
--
0.00
0.01
0.01
Basic Average Shares
442,175.4640
--
436,391.4480
318,891.4480
82,633.8150
Diluted Average Shares
442,175.4640
--
436,391.4480
318,891.4480
82,633.8150
Total Operating Income as Reported
--
--
--
4,248.7770
--
Rent Expense Supplemental
63.4060
63.4060
228.6800
204.9060
--
Total Expenses
26,623.3810
26,623.3810
30,507.4150
29,210.4050
13,969.0000
Net Income from Continuing & Discontinued Operation
-2,872.3300
-2,872.3300
722.6940
3,024.8010
1,459.0000
Normalized Income
-1,839.1062
-1,839.1062
820.1722
3,056.2483
2,537.4198
Interest Income
13.7680
13.7680
10.7900
13.0280
--
Interest Expense
316.9080
316.9080
259.7850
344.3750
140.0000
Net Interest Income
-551.8230
-551.8230
-521.4420
-544.0850
-140.0000
EBIT
-2,394.4350
-2,394.4350
2,056.3870
4,593.1520
2,165.0000
EBITDA
-148.1460
-148.1460
3,981.8790
6,136.1980
3,284.0000
Reconciled Cost of Revenue
5,183.7530
5,183.7530
5,640.7680
6,816.9730
3,126.0000
Reconciled Depreciation
2,246.2890
2,246.2890
1,925.4920
1,543.0460
1,119.0000
Net Income from Continuing Operation Net Minority Interest
-2,872.3300
-2,872.3300
722.6940
3,024.8010
1,459.0000
Total Unusual Items Excluding Goodwill
-1,038.0130
-1,038.0130
-136.2310
-37.6910
-1,432.0000
Total Unusual Items
-866.3400
-866.3400
-136.2310
-37.6910
-1,432.0000
Normalized EBITDA
718.1940
718.1940
4,118.1100
6,173.8890
4,716.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-176.4622
-176.4622
-38.7528
-6.2437
-353.5802
12/31/2020 - 11/24/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade