524.65
-11.85
(-2.21%)
At close: April 17 at 3:12:19 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
602,901
559,106
498,541
381,114
274,394
Cost of Revenue
134,289
135,559
126,079
97,791
78,938
Gross Profit
468,612
423,547
372,462
283,323
195,456
Operating Expense
270,069
235,726
181,134
136,337
109,801
Operating Income
198,543
187,821
191,328
146,986
85,655
Net Non Operating Interest Income Expense
23,238
23,238
14,058
10,457
2,585
Pretax Income
234,734
214,322
209,568
160,517
93,352
Tax Provision
56,796
52,953
52,467
44,829
21,286
Net Income Common Stockholders
177,873
161,369
157,101
115,688
72,067
Diluted NI Available to Com Stockholders
177,873
161,369
157,101
115,688
72,067
Basic EPS
14.82
13.45
13.09
9.64
8.16
Diluted EPS
14.82
13.45
13.09
9.64
8.16
Basic Average Shares
12,007.46
12,003
12,000
12,000
8,835
Diluted Average Shares
12,007.46
12,003
12,000
12,000
8,835
Rent Expense Supplemental
--
584
531
495
503
Total Expenses
404,358
371,285
307,213
234,128
188,739
Net Income from Continuing & Discontinued Operation
177,873
161,369
157,101
115,688
72,067
Normalized Income
177,873
161,369
157,086.01
115,622.41
71,972.05
Interest Income
--
25,353
16,155
13,162
5,129
Interest Expense
--
--
--
1,042
1,871
Net Interest Income
23,238
23,238
14,058
10,457
2,585
EBIT
234,734
214,322
209,568
161,559
95,223
EBITDA
253,656
227,085
216,319
166,799
99,942
Reconciled Cost of Revenue
134,289
135,559
126,079
97,791
78,938
Reconciled Depreciation
18,922
12,763
6,751
5,240
4,719
Net Income from Continuing Operation Net Minority Interest
177,873
161,369
157,101
115,688
72,067
Total Unusual Items Excluding Goodwill
--
--
20
91
123
Total Unusual Items
--
--
20
91
123
Normalized EBITDA
253,656
227,085
216,299
166,708
99,819
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
5.01
25.41
28.05
3/31/2021 - 9/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade