25.40
+2.55
+(11.16%)
At close: 2:49:46 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Cost of Revenue
40.60
40.60
58.16
24.51
22.71
Gross Profit
-40.60
-40.60
-58.16
-24.51
-22.71
Operating Expense
6,253.73
6,253.73
5,317.42
8,762.60
5,225.44
Operating Income
-6,294.34
-6,294.34
-5,375.58
-8,787.11
-5,248.15
Net Non Operating Interest Income Expense
--
--
-0.03
0.03
0.09
Pretax Income
-5,818.05
-5,818.05
-4,302.82
-11,712.02
-9,583.77
Tax Provision
--
--
--
--
-212.91
Net Income Common Stockholders
-5,818.05
-5,818.05
-4,302.82
-11,712.02
-9,370.86
Diluted NI Available to Com Stockholders
-5,818.05
-5,818.05
-4,302.82
-11,712.02
-9,370.86
Basic EPS
-0.01
-0.02
-0.02
-0.05
-0.05
Diluted EPS
-0.01
-0.02
-0.02
-0.05
-0.05
Basic Average Shares
274,338.08
285,997.68
254,074.69
229,019.70
199,554.65
Diluted Average Shares
274,338.08
285,997.68
254,074.69
229,019.70
199,554.65
Total Operating Income as Reported
-5,818.05
-5,818.05
-4,302.80
-11,712.05
-9,583.86
Rent Expense Supplemental
129.73
129.73
147.90
117.31
187.99
Total Expenses
6,294.34
6,294.34
5,375.58
8,787.11
5,248.15
Net Income from Continuing & Discontinued Operation
-5,818.05
-5,818.05
-4,302.82
-11,712.02
-9,370.86
Normalized Income
-5,731.73
-5,731.73
-3,994.56
-11,042.55
-6,926.40
Interest Income
--
--
--
0.03
0.34
Interest Expense
--
--
0.03
--
0.26
Net Interest Income
--
--
-0.03
0.03
0.09
EBIT
-5,818.05
-5,818.05
-4,302.80
-11,712.02
-9,583.52
EBITDA
-5,777.44
-5,777.44
-4,244.64
-11,687.51
-9,583.52
Reconciled Cost of Revenue
40.60
40.60
58.16
24.51
22.71
Reconciled Depreciation
40.60
40.60
58.16
24.51
22.71
Net Income from Continuing Operation Net Minority Interest
-5,818.05
-5,818.05
-4,302.82
-11,712.02
-9,370.86
Total Unusual Items Excluding Goodwill
-86.32
-86.32
-308.26
-669.47
-2,500
Total Unusual Items
-86.32
-86.32
-308.26
-669.47
-2,500
Normalized EBITDA
-5,691.12
-5,691.12
-3,936.38
-11,018.04
-7,083.52
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
-55.54
6/30/2021 - 2/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade