Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.8200
-0.1800
(-4.50%)
At close: April 4 at 5:29:36 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
86,852
86,852
75,069
91,020
83,320
Cost of Revenue
23,786
23,786
27,246
25,982
19,776
Gross Profit
63,066
63,066
47,823
65,036
63,543
Operating Expense
72,481
72,481
74,281
85,052
77,616
Operating Income
-9,415
-9,415
-26,458
-20,016
-14,073
Net Non Operating Interest Income Expense
630
630
-291
-3,413
-223
Pretax Income
-8,784
-8,784
-26,749
-23,469
-13,349
Tax Provision
-351
-351
-346
-1,239
97
Net Income Common Stockholders
-8,433
-8,433
-26,403
-22,230
-13,446
Diluted NI Available to Com Stockholders
-8,433
-8,433
-26,403
-22,230
-13,446
Basic EPS
-0.16
-0.11
-0.34
-0.48
-0.30
Diluted EPS
-0.16
-0.11
-0.34
-0.48
-0.30
Basic Average Shares
78,464.2500
78,464
78,464
41,304
41,525.0730
Diluted Average Shares
78,464.2500
78,464
78,464
41,304
41,525.0730
Total Operating Income as Reported
-9,414
-9,414
-26,458
-20,016
-14,073
Total Expenses
96,267
96,267
101,527
111,034
97,392
Net Income from Continuing & Discontinued Operation
-8,433
-8,433
-26,403
-22,230
-13,446
Normalized Income
-8,433
-8,433
-26,403
-22,230
-13,446
Interest Income
--
--
538
--
--
Interest Expense
--
--
1,000
1,301
223
Net Interest Income
630
630
-291
-3,413
-223
EBIT
-9,415
-9,415
-26,458
-22,168
-13,126
EBITDA
-9,415
-9,415
-26,458
-1,005
-13,126
Reconciled Cost of Revenue
23,786
23,786
27,246
25,982
19,776
Reconciled Depreciation
--
--
24,769
21,163
--
Net Income from Continuing Operation Net Minority Interest
-8,433
-8,433
-26,403
-22,230
-13,446
Normalized EBITDA
-9,415
-9,415
-26,458
-1,005
-13,126
Tax Rate for Calcs
0
0
0
0.0001
0.0002
12/31/2021 - 10/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade